XML 73 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of Stock-Based Compensation Costs The following summarizes the components of our stock-based compensation expense under the Stock Plan for the years ended December 31 ($ in millions):
 202120202019
Stock Awards:
Pretax compensation expense$48.6 $38.6 $34.1 
Income tax benefit(7.9)(6.0)(6.6)
Stock Award expense, net of income taxes40.7 32.6 27.5 
Stock options:
Pretax compensation expense28.8 24.0 18.4 
Income tax benefit(5.0)(3.7)(2.8)
Stock option expense, net of income taxes23.8 20.3 15.6 
Total stock-based compensation:
Pretax compensation expense77.4 62.6 52.5 
Income tax benefit(12.9)(9.7)(9.4)
Total stock-based compensation expense, net of income taxes$64.5 $52.9 $43.1 
Schedule of Future Compensation The following summarizes the unrecognized compensation cost for the Stock Plan awards as of December 31, 2021. This compensation cost is expected to be recognized over a weighted average period of approximately two years, representing the remaining service period related to the awards. Future compensation amounts will be adjusted for any changes in estimated forfeitures ($ in millions):
Stock Awards$83.6 
Stock options48.4 
Total unrecognized compensation cost$132.0 
Schedule of Assumptions Used The following summarizes the assumptions used in the Black-Scholes model to value stock options granted under the Stock Plan during the years ended December 31:
202120202019
Risk-free interest rate
0.8% - 1.3%
0.3% - 1.5%
1.4% - 2.6%
Volatility (a)
27.2 %21.1 %19.9 %
Dividend yield (b)
0.4 %0.4 %0.4 %
Expected years until exercise
5.5 - 8.0
5.5 - 8.0
5.5 - 8.0
(a) Expected volatility is based on a weighted average blend of the company’s historical stock price volatility from July 2, 2016 (the date of separation from Danaher) through the stock option grant date and the average historical stock price volatility of a group of peer companies for the expected term of the options.
(b) The dividend yield is calculated by dividing our annual dividend, based on the most recent quarterly dividend rate, by Fortive’s closing stock price on the grant date.
Schedule of Stock Option Activity The following summarizes option activity under the Stock Plan (in millions, except price per share and numbers of years):
Options (a)
Weighted
Average
Exercise
Price
Weighted 
Average
Remaining
Contractual Term
(years)
Aggregate
Intrinsic
Value
Outstanding as of January 1, 2019 (a)
11.9 $36.22 
Granted 2.7 57.28 
Exercised(1.4)28.14 
Canceled/forfeited(0.9)55.01 
Outstanding as of December 31, 2019 (a)
12.3 40.50 
Granted2.3 63.09 
Exercised(1.9)26.32 
Canceled/forfeited(0.7)61.39 
Adjustment due to Vontier Separation (b)
(1.4)44.94 
Outstanding as of December 31, 202010.6 50.07 
Granted2.0 69.07 
Exercised(1.5)36.40 
Canceled/forfeited(0.7)64.28 
Outstanding as of December 31, 202110.4 54.81 6$224.3 
Vested and expected to vest as of December 31, 2021 (c)
10.3 54.62 6$222.9 
Vested as of December 31, 20214.8 42.78 4$160.9 
(a) The outstanding options as of December 31, 2019 have been adjusted by a factor of 1.20, as noted above, due to the Separation.
(b) The “Adjustment due to Vontier Separation” reflects the cancellation of outstanding options held by Vontier employees as of October 8, 2020, which were replaced with Vontier options issued by Vontier as part of the Separation.
(c) The “expected to vest” options are the net unvested options that remain after applying the forfeiture rate assumption to total unvested options.
Schedule of Stock Options by Exercise Price Range Options outstanding as of December 31, 2021 are summarized below (in millions; except price per share and number of years):
OutstandingVested
Exercise PriceSharesAverage Exercise PriceAverage Remaining Life
(in years)
SharesAverage Exercise Price
$10.67 - $29.47
0.5 $25.64 10.5 $25.64 
$29.48 - $37.95
2.1 34.37 32.1 34.37 
$37.96 - $58.78
1.6 46.78 51.2 46.05 
$58.79 - $67.64
4.5 64.93 80.7 63.35 
$67.65 - $78.03
1.7 69.69 80.3 68.29 
Total shares10.4 4.8 
Schedule of Aggregate Intrinsic Value and Cash Receipts The following summarizes aggregate intrinsic value and cash receipts related to stock options that were exercised under the Stock Plan for the years ended December 31 ($ in millions):
 202120202019
Aggregate intrinsic value of stock options exercised$55.9 $65.8 $52.5 
Cash receipts from stock options exercised$52.4 $46.7 $40.0 
Schedule of Stock Unit Activity The following summarizes information related to Stock Award activity under the Stock Plan for the years ended December 31, 2021, 2020, and 2019 (in millions; except price per share):
Number of
Stock Awards (a)
Weighted Average
Grant-Date
Fair Value
Unvested as of January 1, 20192.1 $49.04 
Granted 1.1 64.72 
Vested (0.6)40.86 
Forfeited (0.3)56.16 
Unvested as of December 31, 20192.3 57.74 
Granted1.0 64.14 
Vested(0.6)50.82 
Forfeited(0.2)61.00 
Adjustment due to Vontier Separation (b)
(0.2)60.40 
Unvested as of December 31, 20202.3 63.04 
Granted1.1 68.90 
Vested(0.5)55.78 
Forfeited(0.3)65.28 
Unvested as of December 31, 20212.6 66.43 
(a) The outstanding stock awards as of December 31, 2019 have been adjusted by a factor of 1.20, as noted above, due to the Separation.
(b) The “Adjustment due to Vontier Separation” reflects the cancellation of unvested awards held by Vontier employees as of October 8, 2020, which were replaced by Vontier equity awards issued by Vontier as part of the Separation.