XML 68 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financing (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Carrying Value of Debt The carrying value of the components of our long-term debt as of December 31 were as follows ($ in millions):
20212020
U.S. dollar-denominated commercial paper$364.9 $— 
3.15% senior unsecured notes due 2026
895.1 894.1 
4.30% senior unsecured notes due 2046
547.3 547.2 
0.875% senior convertible notes due 2022
1,152.0 1,389.0 
Delayed-Draw Term Loan999.7 — 
Term Loan due May 2021— 1,000.0 
Term Loan due March 2021— 399.8 
Long-term debt3,959.0 4,230.1 
Less: current portion of long-term debt2,151.7 1,399.8 
Long-term debt, net of current maturities$1,807.3 $2,830.3 
Schedule of Outstanding Paper Programs The details of our Commercial Paper Programs as of December 31, 2021 were as follows ($ in millions):
Carrying valueAnnual effective rateWeighted average remaining maturity (in days)
U.S. dollar-denominated commercial paper$364.9 0.32 %30.3
Schedule of Debt
Registered Notes SeriesCall Dates
3.15% senior unsecured notes due 2026
March 15, 2026
4.30% senior unsecured notes due 2046
December 15, 2045
Schedule of Maturities of Long-term Debt The future minimum principal payments due are presented in the following table:
Term
Loans
Convertible and Registered NotesTotal
2022$1,000.0 $1,156.5 $2,156.5 
2023— — — 
2024— — — 
2025— — — 
2026— 900.0 900.0 
Thereafter— 550.0 550.0 
Total principal payments (a)
$1,000.0 $2,606.5 $3,606.5 
(a) Not included in the table above are discounts, net of premiums and issuance costs associated with the Convertible and Registered Notes and Commercial Paper, which totaled $13 million as of December 31, 2021, and have been recorded as an offset to the carrying amount of the related debt in the accompanying Consolidated Balance Sheet as of December 31, 2021. In addition, the table above does not include principal balance of $365 million under the Commercial Paper Programs.