XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Condensed Statements of Changes in Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Common Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Preferred Stock
Preferred Stock
Cumulative Effect, Period of Adoption, Adjusted Balance
Additional Paid-In Capital
Additional Paid-In Capital
Cumulative Effect, Period of Adoption, Adjusted Balance
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings
Cumulative Effect, Period of Adoption, Adjusted Balance
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Cumulative Effect, Period of Adoption, Adjusted Balance
Noncontrolling Interests
Noncontrolling Interests
Cumulative Effect, Period of Adoption, Adjusted Balance
Beginning balance (in shares) at Dec. 31, 2018   334.5   1.4                    
Beginning balance at Dec. 31, 2018   $ 3.4   $ 0.0   $ 3,126.0   $ 3,552.7     $ (86.6)   $ 17.4  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net earnings for the period               164.4            
Dividends to common shareholders $ (23.4)             (23.4)            
Mandatory convertible preferred stock cumulative dividends (17.3)             (17.3)            
Other comprehensive income (loss)                     17.2      
Common stock-based award activity (in shares)   0.5                        
Common stock-based award activity           13.9                
Issuance of 0.875% senior convertible notes due 2022           100.4                
Change in noncontrolling interests                         (5.4)  
Ending balance (in shares) at Mar. 29, 2019   335.0   1.4                    
Ending balance at Mar. 29, 2019   $ 3.4   $ 0.0   3,240.3   3,676.4     (69.4)   12.0  
Beginning balance (in shares) at Dec. 31, 2018   334.5   1.4                    
Beginning balance at Dec. 31, 2018   $ 3.4   $ 0.0   3,126.0   3,552.7     (86.6)   17.4  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net earnings for the period 546.1                          
Dividends to common shareholders (70.3)                          
Mandatory convertible preferred stock cumulative dividends (51.8)                          
Other comprehensive income (loss) (33.0)                          
Ending balance (in shares) at Sep. 27, 2019   335.7   1.4                    
Ending balance at Sep. 27, 2019   $ 3.4   $ 0.0   3,291.2   3,976.7     (119.6)   11.9  
Beginning balance (in shares) at Mar. 29, 2019   335.0   1.4                    
Beginning balance at Mar. 29, 2019   $ 3.4   $ 0.0   3,240.3   3,676.4     (69.4)   12.0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net earnings for the period               174.6            
Dividends to common shareholders (23.4)             (23.4)            
Mandatory convertible preferred stock cumulative dividends (17.2)             (17.2)            
Other comprehensive income (loss)                     1.8      
Common stock-based award activity (in shares)   0.4                        
Common stock-based award activity           25.1                
Change in noncontrolling interests                         (0.7)  
Ending balance (in shares) at Jun. 28, 2019   335.4   1.4                    
Ending balance at Jun. 28, 2019   $ 3.4   $ 0.0   3,265.4   3,810.4     (67.6)   11.3  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net earnings for the period 207.1             207.1            
Dividends to common shareholders (23.5)             (23.5)            
Mandatory convertible preferred stock cumulative dividends (17.3)             (17.3)            
Other comprehensive income (loss) (52.0)                   (52.0)      
Common stock-based award activity (in shares)   0.3                        
Common stock-based award activity           25.8                
Change in noncontrolling interests                         0.6  
Ending balance (in shares) at Sep. 27, 2019   335.7   1.4                    
Ending balance at Sep. 27, 2019   $ 3.4   $ 0.0   3,291.2   3,976.7     (119.6)   11.9  
Beginning balance (in shares) at Dec. 31, 2019   336.0 336.0 1.4 1.4                  
Beginning balance at Dec. 31, 2019 7,400.2 $ 3.4 $ 3.4 $ 0.0 $ 0.0 3,311.1 $ 3,311.1 4,128.8 $ (31.3) $ 4,097.5 (56.3) $ (56.3) 13.2 $ 13.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net earnings for the period               41.9            
Dividends to common shareholders (23.5)             (23.5)            
Mandatory convertible preferred stock cumulative dividends (17.3)             (17.3)            
Other comprehensive income (loss)                     (137.3)      
Common stock-based award activity (in shares)   0.8                        
Common stock-based award activity           22.6                
Change in noncontrolling interests                         (2.0)  
Ending balance (in shares) at Mar. 27, 2020   336.8   1.4                    
Ending balance at Mar. 27, 2020   $ 3.4   $ 0.0   3,333.7   4,098.6     (193.6)   11.2  
Beginning balance (in shares) at Dec. 31, 2019   336.0 336.0 1.4 1.4                  
Beginning balance at Dec. 31, 2019 7,400.2 $ 3.4 $ 3.4 $ 0.0 $ 0.0 3,311.1 $ 3,311.1 4,128.8 $ (31.3) $ 4,097.5 (56.3) $ (56.3) 13.2 $ 13.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net earnings for the period 397.7                          
Dividends to common shareholders (70.7)                          
Mandatory convertible preferred stock cumulative dividends (51.8)                          
Other comprehensive income (loss) (35.4)                          
Ending balance (in shares) at Sep. 25, 2020   337.2   1.4                    
Ending balance at Sep. 25, 2020 7,688.1 $ 3.4   $ 0.0   3,391.7   4,372.7     (91.7)   12.0  
Beginning balance (in shares) at Mar. 27, 2020   336.8   1.4                    
Beginning balance at Mar. 27, 2020   $ 3.4   $ 0.0   3,333.7   4,098.6     (193.6)   11.2  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net earnings for the period               130.0            
Dividends to common shareholders (23.6)             (23.6)            
Mandatory convertible preferred stock cumulative dividends (17.2)             (17.2)            
Other comprehensive income (loss)                     37.0      
Common stock-based award activity (in shares)   0.2                        
Common stock-based award activity           27.0                
Change in noncontrolling interests                         0.4  
Ending balance (in shares) at Jun. 26, 2020   337.0   1.4                    
Ending balance at Jun. 26, 2020   $ 3.4   $ 0.0   3,360.7   4,187.8     (156.6)   11.6  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net earnings for the period 225.8             225.8            
Dividends to common shareholders (23.6)             (23.6)            
Mandatory convertible preferred stock cumulative dividends (17.3)             (17.3)            
Other comprehensive income (loss) 64.9                   64.9      
Common stock-based award activity (in shares)   0.2                        
Common stock-based award activity           31.0                
Change in noncontrolling interests                         0.4  
Ending balance (in shares) at Sep. 25, 2020   337.2   1.4                    
Ending balance at Sep. 25, 2020 $ 7,688.1 $ 3.4   $ 0.0   $ 3,391.7   $ 4,372.7     $ (91.7)   $ 12.0