XML 57 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Financing and Capital - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 20 Months Ended
Dec. 31, 2021
Oct. 01, 2021
Jul. 02, 2021
Jun. 26, 2020
USD ($)
Apr. 24, 2020
Apr. 23, 2020
USD ($)
Apr. 03, 2020
USD ($)
Mar. 23, 2020
USD ($)
Feb. 26, 2020
USD ($)
Nov. 08, 2019
USD ($)
Oct. 25, 2019
USD ($)
Mar. 20, 2019
USD ($)
Feb. 22, 2019
USD ($)
$ / shares
Feb. 19, 2019
$ / shares
Apr. 30, 2020
USD ($)
Jun. 26, 2020
USD ($)
Jun. 26, 2020
USD ($)
Jun. 28, 2019
USD ($)
Apr. 02, 2021
Dec. 31, 2021
Dec. 31, 2019
USD ($)
Mar. 29, 2019
Mar. 01, 2019
USD ($)
Debt Instrument [Line Items]                                              
Debt discounts, premiums and issuance costs       $ 81,000,000                       $ 81,000,000 $ 81,000,000       $ 102,000,000    
Share closing price (in dollars per share) | $ / shares                           $ 80.48                  
Payments of debt issuance costs                                 $ 8,000,000 $ 24,000,000          
Revolving Credit Facility                                              
Debt Instrument [Line Items]                                              
Debt term                                 5 years            
Senior unsecured revolving credit facility       2,000,000,000.0                       2,000,000,000.0 $ 2,000,000,000.0            
Outstanding borrowings       0                       $ 0 0            
Revolving Credit Facility | Base Rate | Minimum                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate           0.00%                                  
Revolving Credit Facility | Base Rate | Maximum                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate           0.175%                                  
Revolving Credit Facility | Eurodollar | Minimum                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate           0.805%                                  
Revolving Credit Facility | Eurodollar | Maximum                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate           1.175%                                  
Line of credit                                              
Debt Instrument [Line Items]                                              
Required consolidated net leverage ratio           3.50                   3.5              
Required consolidated net leverage ratio following material acquisition                               4.0              
Maximum percentage of principal amount of secured indebtedness to consolidated net assets           15.00%                                  
Line of credit | London Interbank Offered Rate (LIBOR)                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate           0.00%                                  
Line of credit | Base Rate                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate           1.00%                                  
Convertible Debt                                              
Debt Instrument [Line Items]                                              
Interest expense                               $ 13,600,000 27,000,000.0            
Term Loan due 2020 | Line of credit                                              
Debt Instrument [Line Items]                                              
Senior unsecured revolving credit facility                     $ 300,000,000                        
Outstanding borrowings       250,000,000           $ 500,000,000           250,000,000 250,000,000            
Long-term debt       $ 500,000,000                       $ 500,000,000 $ 500,000,000            
Proceeds from line of credit                     $ 300,000,000                        
Increase in line of credit facility                   $ 200,000,000                          
Interest rate at the end of the period       1.00%                       1.00% 1.00%            
Payment of outstanding principal                 $ 250,000,000                            
Term Loan due 2020 | Line of credit | London Interbank Offered Rate (LIBOR)                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate       0.75%                                      
Delayed-draw term loan due 2020 | Line of credit                                              
Debt Instrument [Line Items]                                              
Outstanding borrowings       $ 1,000,000,000.0                       $ 1,000,000,000.0 $ 1,000,000,000.0            
Long-term debt       $ 1,000,000,000.0                       $ 1,000,000,000.0 $ 1,000,000,000.0           $ 1,000,000,000.0
Proceeds from line of credit                       $ 1,000,000,000.0                      
Interest rate at the end of the period       1.80%                       1.80% 1.80%            
Delayed-draw term loan due 2020 | Line of credit | London Interbank Offered Rate (LIBOR)                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate       0.75% 1.55%                                    
Term Loan due 2021 | Line of credit                                              
Debt Instrument [Line Items]                                              
Debt term                                 364 days            
Senior unsecured revolving credit facility               $ 425,000,000                              
Outstanding borrowings       $ 750,000,000                     $ 750,000,000 $ 750,000,000 $ 750,000,000            
Long-term debt       $ 750,000,000                       $ 750,000,000 $ 750,000,000            
Basis spread on variable interest rate       1.55%                                      
Proceeds from line of credit               $ 375,000,000             $ 375,000,000                
Increase in line of credit facility             $ 325,000,000                                
Interest rate at the end of the period       1.80%                       1.80% 1.80%            
Payments of debt issuance costs                                 $ 2,000,000.0            
The Amendments | Revolving Credit Facility | Base Rate | Forecast | Minimum                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate                                       0.18%      
The Amendments | Revolving Credit Facility | Base Rate | Forecast | Maximum                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate                                       0.55%      
The Amendments | Revolving Credit Facility | Eurodollar | Forecast | Minimum                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate                                       1.18%      
The Amendments | Revolving Credit Facility | Eurodollar | Forecast | Maximum                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate                                       1.55%      
The Amendments | Line of credit                                              
Debt Instrument [Line Items]                                              
Debt issuance costs           $ 6,500,000                                  
The Amendments | Line of credit | Forecast                                              
Debt Instrument [Line Items]                                              
Required consolidated net leverage ratio 3.75 4.25 4.5                               4.75        
Maximum percentage of principal amount of secured indebtedness to consolidated net assets                                       11.25%      
The Amendments | Line of credit | London Interbank Offered Rate (LIBOR) | Forecast                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate                                       0.25%      
The Amendments | Line of credit | Base Rate | Forecast                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate                                       1.25%      
Delayed-Draw Term Loan Due 2020, Extended Tranche | Revolving Credit Facility | Base Rate                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate           0.00%                                  
Delayed-Draw Term Loan Due 2020, Extended Tranche | Revolving Credit Facility | Base Rate | Forecast | Minimum                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate                                       0.55%      
Delayed-Draw Term Loan Due 2020, Extended Tranche | Revolving Credit Facility | Base Rate | Forecast | Maximum                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate                                       0.80%      
Delayed-Draw Term Loan Due 2020, Extended Tranche | Revolving Credit Facility | Eurodollar | Minimum                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate           0.75%                                  
Delayed-Draw Term Loan Due 2020, Extended Tranche | Revolving Credit Facility | Eurodollar | Maximum                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate           0.975%                                  
Delayed-Draw Term Loan Due 2020, Extended Tranche | Revolving Credit Facility | Eurodollar | Forecast | Minimum                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate                                       1.55%      
Delayed-Draw Term Loan Due 2020, Extended Tranche | Revolving Credit Facility | Eurodollar | Forecast | Maximum                                              
Debt Instrument [Line Items]                                              
Basis spread on variable interest rate                                       1.80%      
0.875% senior convertible notes due 2022 | Convertible Debt                                              
Debt Instrument [Line Items]                                              
Debt issuance costs                         $ 24,300,000                    
Proceeds from the issuance of convertible notes                         $ 1,400,000,000                    
Interest rate, stated percentage       0.875%                 0.875%     0.875% 0.875%         0.875%  
Principal amount                         $ 1,300,000,000                    
Conversion ratio                         0.009378                    
Initial conversion price (in dollars per share) | $ / shares                         $ 106.64                    
Threshold percentage of stock price trigger                           32.50%                  
Discount at issuance                         $ 102,200,000                    
Effective interest rate                         3.38%                    
Interest expense related to contractual coupon rate                               $ 3,200,000 $ 6,300,000            
Amortization of debt issuance costs                               1,900,000 3,800,000            
Unamortized discount       $ 57,200,000                 $ 102,200,000     $ 57,200,000 $ 57,200,000            
Discount amortization period                                 3 years            
Senior Unsecured Notes due 2022, Over-Allotment Option | Convertible Debt                                              
Debt Instrument [Line Items]                                              
Principal amount                         $ 187,500,000                    
2.35% senior unsecured notes due 2021 | Senior Notes                                              
Debt Instrument [Line Items]                                              
Interest rate, stated percentage       2.35%                       2.35% 2.35%