XML 16 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Condensed Statements of Earnings - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 26, 2020
Jun. 28, 2019
Jun. 26, 2020
Jun. 28, 2019
Sales $ 1,571.2 $ 1,864.7 $ 3,284.7 $ 3,457.6
Cost of sales (756.9) (960.7) (1,594.6) (1,740.9)
Gross profit 814.3 904.0 1,690.1 1,716.7
Operating costs:        
Selling, general and administrative expenses (516.6) (537.1) (1,073.8) (1,023.5)
Research and development expenses (106.6) (117.4) (220.3) (226.4)
Impairment of goodwill 0.0 0.0 (85.3) 0.0
Operating profit 191.1 249.5 310.7 466.8
Non-operating expenses, net:        
Interest expense, net (43.2) (44.4) (86.8) (69.7)
Other non-operating income (expense), net 5.3 (0.8) 0.7 (0.4)
Earnings from continuing operations before income taxes 153.2 204.3 224.6 396.7
Income taxes (22.9) (29.0) (52.0) (57.4)
Net earnings from continuing operations 130.3 175.3 172.6 339.3
Loss from discontinued operations, net of income taxes (0.3) (0.7) (0.7) (0.3)
Net earnings 130.0 174.6 171.9 339.0
Mandatory convertible preferred dividends (17.2) (17.2) (34.5) (34.5)
Net earnings attributable to common stockholders $ 112.8 $ 157.4 $ 137.4 $ 304.5
Net earnings per common share from continuing operations:        
Net earnings per common share from continuing operations - basic (in dollars per share) $ 0.34 $ 0.47 $ 0.41 $ 0.91
Net earnings per common share from continuing operations - diluted (in dollars per share) 0.33 0.47 0.41 0.90
Net earnings per share from discontinued operations:        
Net earnings per share from discontinued operations - basic (in dollars per share) 0 0 0 0
Net earnings per share from discontinued operations - diluted (in dollars per share) 0 0 0 0
Earnings Per Share [Abstract]        
Net earnings per share - Basic (in dollars per share) 0.33 0.47 0.41 0.91
Net earnings per share - Diluted (in dollars per share) $ 0.33 $ 0.46 $ 0.40 $ 0.90
Average common stock and common equivalent shares outstanding:        
Weighted average common shares outstanding used in basic earnings per share (in shares) 337.3 335.6 337.1 335.4
Weighted average common shares outstanding used in diluted earnings per share (in shares) 339.7 339.7 339.9 339.8
Products        
Sales $ 1,367.7 $ 1,623.0 $ 2,855.5 $ 3,028.1
Cost of sales (634.9) (808.0) (1,327.4) (1,455.9)
Services        
Sales 203.5 241.7 429.2 429.5
Cost of sales $ (122.0) $ (152.7) $ (267.2) $ (285.0)