XML 31 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Financing and Capital - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 20 Months Ended
Oct. 01, 2021
Jul. 02, 2021
Apr. 24, 2020
Apr. 03, 2020
USD ($)
Mar. 23, 2020
USD ($)
Feb. 26, 2020
USD ($)
Nov. 08, 2019
USD ($)
Oct. 25, 2019
USD ($)
Mar. 20, 2019
USD ($)
Mar. 01, 2019
USD ($)
Feb. 22, 2019
USD ($)
$ / shares
Feb. 19, 2019
$ / shares
Apr. 30, 2020
USD ($)
Mar. 27, 2020
USD ($)
Mar. 29, 2019
USD ($)
Apr. 02, 2021
Dec. 31, 2021
Dec. 31, 2021
Apr. 23, 2020
USD ($)
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]                                        
Debt discounts, premiums and issuance costs                           $ 93,000,000           $ 102,000,000
Share closing price (in dollars per share) | $ / shares                       $ 80.48                
Payments of debt issuance costs                           $ 1,000,000 $ 24,000,000          
Revolving Credit Facility                                        
Debt Instrument [Line Items]                                        
Debt term                           5 years            
Senior unsecured revolving credit facility                           $ 2,000,000,000.0            
Outstanding borrowings                           $ 0            
Revolving Credit Facility | Base Rate | Minimum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                           0.00%            
Revolving Credit Facility | Base Rate | Maximum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                           0.175%            
Revolving Credit Facility | Eurodollar | Minimum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                           0.805%            
Revolving Credit Facility | Eurodollar | Maximum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                           1.175%            
Line of credit                                        
Debt Instrument [Line Items]                                        
Required consolidated net leverage ratio                           3.5            
Required consolidated net leverage ratio following material acquisition                           4.0            
Maximum percentage of principal amount of secured indebtedness to consolidated net assets                           15.00%            
Line of credit | London Interbank Offered Rate (LIBOR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                           0.00%            
Line of credit | Base Rate                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                           1.00%            
Convertible Debt                                        
Debt Instrument [Line Items]                                        
Interest expense                           $ 13,400,000            
U.S. dollar-denominated commercial paper | Commercial Paper                                        
Debt Instrument [Line Items]                                        
Short-term debt, refinanced                           $ 365,000,000            
Debt term                           37 days            
U.S. dollar-denominated commercial paper | Commercial Paper | Subsequent Event                                        
Debt Instrument [Line Items]                                        
Short-term debt, refinanced                         $ 420,000,000              
Term Loan due 2020 | Line of credit                                        
Debt Instrument [Line Items]                                        
Senior unsecured revolving credit facility             $ 500,000,000 $ 300,000,000                        
Outstanding borrowings                           $ 250,000,000            
Long-term debt                           $ 500,000,000            
Proceeds from line of credit               $ 300,000,000                        
Increase in line of credit facility             $ 200,000,000                          
Interest rate at the end of the period                           1.55%            
Payment of outstanding principal           $ 250,000,000                            
Term Loan due 2020 | Line of credit | London Interbank Offered Rate (LIBOR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate               0.75%                        
Delayed-draw term loan due 2020 | Line of credit                                        
Debt Instrument [Line Items]                                        
Outstanding borrowings                           $ 1,000,000,000.0            
Long-term debt                   $ 1,000,000,000.0       $ 1,000,000,000.0            
Proceeds from line of credit                 $ 1,000,000,000.0                      
Interest rate at the end of the period                           1.52%            
Delayed-draw term loan due 2020 | Line of credit | London Interbank Offered Rate (LIBOR)                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                   0.75%                    
Delayed-draw term loan due 2020 | Line of credit | London Interbank Offered Rate (LIBOR) | Subsequent Event                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate     1.55%                                  
Term Loan due 2021 | Line of credit                                        
Debt Instrument [Line Items]                                        
Debt term                           364 days            
Senior unsecured revolving credit facility         $ 425,000,000                              
Outstanding borrowings                           $ 375,000,000            
Long-term debt                           $ 750,000,000            
Basis spread on variable interest rate         1.55%                              
Proceeds from line of credit         $ 375,000,000                              
Interest rate at the end of the period                           2.51%            
Payments of debt issuance costs                           $ 2,000,000.0            
Term Loan due 2021 | Line of credit | Subsequent Event                                        
Debt Instrument [Line Items]                                        
Outstanding borrowings       $ 750,000,000                                
Proceeds from line of credit       375,000,000                                
Increase in line of credit facility       $ 325,000,000                                
The Amendments | Revolving Credit Facility | Base Rate | Forecast | Minimum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                                   0.18%    
The Amendments | Revolving Credit Facility | Base Rate | Forecast | Maximum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                                   0.55%    
The Amendments | Revolving Credit Facility | Eurodollar | Forecast | Minimum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                                   1.18%    
The Amendments | Revolving Credit Facility | Eurodollar | Forecast | Maximum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                                   1.55%    
The Amendments | Line of credit | Forecast                                        
Debt Instrument [Line Items]                                        
Required consolidated net leverage ratio 4.25 4.5                           4.75 3.75      
Maximum percentage of principal amount of secured indebtedness to consolidated net assets                                   11.25%    
The Amendments | Line of credit | Subsequent Event                                        
Debt Instrument [Line Items]                                        
Debt issuance costs                                     $ 6,500,000  
The Amendments | Line of credit | London Interbank Offered Rate (LIBOR) | Forecast                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                                   0.25%    
The Amendments | Line of credit | Base Rate | Forecast                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                                   1.25%    
Delayed-Draw Term Loan Due 2020, Extended Tranche | Revolving Credit Facility | Base Rate                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                           0.00%            
Delayed-Draw Term Loan Due 2020, Extended Tranche | Revolving Credit Facility | Base Rate | Forecast | Minimum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                                   0.55%    
Delayed-Draw Term Loan Due 2020, Extended Tranche | Revolving Credit Facility | Base Rate | Forecast | Maximum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                                   0.80%    
Delayed-Draw Term Loan Due 2020, Extended Tranche | Revolving Credit Facility | Eurodollar | Minimum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                           0.75%            
Delayed-Draw Term Loan Due 2020, Extended Tranche | Revolving Credit Facility | Eurodollar | Maximum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                           0.975%            
Delayed-Draw Term Loan Due 2020, Extended Tranche | Revolving Credit Facility | Eurodollar | Forecast | Minimum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                                   1.55%    
Delayed-Draw Term Loan Due 2020, Extended Tranche | Revolving Credit Facility | Eurodollar | Forecast | Maximum                                        
Debt Instrument [Line Items]                                        
Basis spread on variable interest rate                                   1.80%    
0.875% senior convertible notes due 2022 | Convertible Debt                                        
Debt Instrument [Line Items]                                        
Debt issuance costs                     $ 24,300,000                  
Proceeds from the issuance of convertible notes                     $ 1,400,000,000                  
Interest rate, stated percentage                     0.875%     0.875%            
Principal amount                     $ 1,300,000,000                  
Conversion ratio                     0.009378                  
Initial conversion price (in dollars per share) | $ / shares                     $ 106.64                  
Threshold percentage of stock price trigger                       32.50%                
Discount at issuance                     $ 102,200,000                  
Effective interest rate                     3.38%                  
Interest expense related to contractual coupon rate                           $ 3,100,000            
Amortization of debt issuance costs                           1,900,000            
Unamortized discount                     $ 102,200,000     $ 65,700,000            
Discount amortization period                           3 years            
Senior Unsecured Notes due 2022, Over-Allotment Option | Convertible Debt                                        
Debt Instrument [Line Items]                                        
Principal amount                     $ 187,500,000