XML 46 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Financing (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Carrying Value of Debt
The details of our Commercial Paper Programs as of December 31, 2019 were as follows ($ in millions):
 
Carrying Value
 
Annual effective rate
 
Weighted average remaining maturity (in days)
U.S. dollar-denominated
$
884.4

 
2.14
 %
 
13
Euro-denominated
$
264.1

 
(0.10
)%
 
33

The carrying value of the components of our debt as of December 31 were as follows ($ in millions):
 
2019
 
2018
U.S. dollar-denominated commercial paper
$
884.4

 
$
390.1

Euro-denominated commercial paper
264.1

 
270.1

Delayed-draw term loan due 2019

 
400.0

Delayed-draw term loan due 2020
1,000.0

 

Term loan due 2020
500.0

 

Yen variable interest rate term loan due 2022
127.1

 
125.7

1.80% senior unsecured notes due 2019

 
55.6

2.35% senior unsecured notes due 2021
748.2

 
747.0

3.15% senior unsecured notes due 2026
893.0

 
891.9

4.30% senior unsecured notes due 2046
547.0

 
546.9

0.875% senior convertible notes due 2022
1,347.3

 

Other
17.3

 
3.0

Long-term debt
6,328.4

 
3,430.3

Less: Current portion of long-term debt
1,500.0

 
455.6

Long-term debt, net of current maturities
$
4,828.4

 
$
2,974.7


Schedule of Debt
Registered Notes Series
Call Dates
2.35% senior unsecured notes due 2021
May 15, 2021
3.15% senior unsecured notes due 2026
March 15, 2026
4.30% senior unsecured notes due 2046
December 15, 2045

Schedule of Maturities of Long-term Debt
There are $1.5 billion of minimum principal payments due under our total long-term debt during 2020. The future minimum principal payments due are presented in the following table:
 
Term
Loans
 
Convertible and Registered Notes
 
Total
2020
$
1,500.0

 
$

 
$
1,500.0

2021

 
750.0

 
750.0

2022
127.1

 
1,437.5

 
1,564.6

2023

 

 

2024

 

 

Thereafter

 
1,450.0

 
1,450.0

Total principal payments (a)
$
1,627.1

 
$
3,637.5

 
$
5,264.6

 
 
 
 
 
 
(a) Not included in the table above are discounts, net of premiums and issuance costs associated with the Registered Notes and the Commercial Paper Programs, which totaled $102 million as of December 31, 2019, and have been recorded as an offset to the carrying amount of the related debt in the accompanying Consolidated Balance Sheet as of December 31, 2019. In addition, the table above does not include principal balances of $1.1 billion under the Commercial Paper Programs and other financing balances of $17 million.