XML 87 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions
The following summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition for all acquisitions consummated during the years ended December 31 ($ in millions):
 
2019
 
2018
 
2017
Accounts receivable
$
46.4

 
$
86.7

 
$
103.7

Inventories
189.9

 
3.9

 
37.3

Property, plant and equipment
56.4

 
7.1

 
137.1

Goodwill
2,192.9

 
1,601.2

 
1,035.2

Other intangible assets, primarily customer relationships, trade names and technology
1,651.8

 
1,345.8

 
587.8

Trade accounts payable

 
(9.9
)
 
(18.7
)
Other assets and liabilities, net
(243.6
)
 
(219.7
)
 
(289.0
)
Previously held investment

 

 
(36.8
)
Prepaid acquisition asset related to Non-Principal Countries
50.1

 

 

Net cash consideration
$
3,943.9

 
$
2,815.1

 
$
1,556.6


The following summarizes the estimated fair values of the assets acquired and liabilities assumed as of December 31, 2019 for ASP in 2019, and all of the other 2019 acquisitions as a group ($ in millions):
 
ASP
 
Other
 
Total
Accounts receivable
$

 
$
46.4

 
$
46.4

Inventories
173.8

 
16.1

 
189.9

Property, plant and equipment
45.7

 
10.7

 
56.4

Goodwill
1,420.3

 
772.6

 
2,192.9

Other intangible assets, primarily customer relationships, trade names and technology
1,120.0

 
531.8

 
1,651.8

Other assets and liabilities, net
(73.4
)
 
(170.2
)
 
(243.6
)
Prepaid acquisition asset related to Non-Principal Countries
50.1

 

 
50.1

Net cash consideration
$
2,736.5

 
$
1,207.4

 
$
3,943.9


The following table summarizes the provisional fair value estimates of the assets acquired and liabilities assumed of Principal and Non-Principal Countries that have been transferred to ASP as of December 31, 2019; we did not acquire accounts receivable or accounts payable from Johnson & Johnson ($ in millions):
 
Advanced Sterilization Products
Inventories
$
173.8

Property, plant and equipment
45.7

Goodwill
1,420.3

Other intangible assets, primarily customer relationships, trade names and technology
1,120.0

Other assets and liabilities, net
(73.4
)
Total consideration allocated to closed Principal and Non-Principal Countries
2,686.4

Prepaid acquisition asset related to remaining Non-Principal Countries
50.1

Net cash consideration
$
2,736.5


Pro Forma Information The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have been achieved had the acquisitions been consummated as of that time ($ in millions except per share amounts):
 
2019
 
2018
Sales
$
7,659.9

 
$
7,625.3

Net earnings from continuing operations
$
805.0

 
$
898.7

Diluted net earnings per share from continuing operations
$
2.37

 
$
2.56