XML 78 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Condensed Statements of Earnings - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 27, 2019
Sep. 28, 2018
Sep. 27, 2019
Sep. 28, 2018
Sales $ 1,860.0 $ 1,601.2 $ 5,317.6 $ 4,695.2
Cost of sales (932.3) (775.3) (2,673.2) (2,272.2)
Gross profit 927.7 825.9 2,644.4 2,423.0
Operating costs:        
Selling, general and administrative expenses (566.5) (440.6) (1,590.0) (1,233.6)
Research and development expenses (119.1) (103.7) (345.5) (305.5)
Operating profit 242.1 281.6 708.9 883.9
Non-operating expenses, net:        
Gain from combination of business 41.2 0.0 41.2 0.0
Interest expense, net (47.0) (23.1) (116.7) (70.3)
Other non-operating expenses, net (1.2) (0.8) (1.6) (2.6)
Earnings from continuing operations before income taxes 235.1 257.7 631.8 811.0
Income taxes (27.8) (43.7) (85.2) (132.8)
Net earnings from continuing operations 207.3 214.0 546.6 678.2
Earnings from discontinued operations, net of income taxes (0.2) 31.3 (0.5) 123.3
Net earnings 207.1 245.3 546.1 801.5
Mandatory convertible preferred dividends (17.3) (17.4) (51.8) (17.6)
Net earnings attributable to common stockholders $ 189.8 $ 227.9 $ 494.3 $ 783.9
Net earnings per common share from continuing operations:        
Net earnings per common share from continuing operations - basic (in dollars per share) $ 0.57 $ 0.56 $ 1.47 $ 1.89
Net earnings per common share from continuing operations - diluted (in dollars per share) 0.56 0.55 1.46 1.86
Net earnings per share from discontinued operations:        
Net earnings per share from discontinued operations - basic (in dollars per share) 0 0.09 0 0.35
Net earnings per share from discontinued operations - diluted (in dollars per share) 0 0.09 0 0.35
Net earnings per share:        
Net earnings per share - Basic (in dollars per share) 0.56 0.65 1.47 2.24
Net earnings per share - Diluted (in dollars per share) $ 0.56 $ 0.64 $ 1.46 $ 2.21
Average common stock and common equivalent shares outstanding:        
Weighted average common shares outstanding used in basic earnings per share (in shares) 336.1 349.9 335.6 349.2
Weighted average common shares outstanding used in diluted earnings per share (in shares) 339.9 355.3 339.7 354.8
Products        
Sales $ 1,624.6 $ 1,430.1 $ 4,652.7 $ 4,202.0
Cost of sales (781.2) (659.4) (2,237.1) (1,930.9)
Services        
Sales 235.4 171.1 664.9 493.2
Cost of sales $ (151.1) $ (115.9) $ (436.1) $ (341.3)