XML 58 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financing (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Carry Value of Debt
The carrying value of the components of our debt as of December 31 were as follows ($ in millions):
 
2017
 
2016
U.S. dollar-denominated commercial paper
$
665.1

 
$
347.9

Euro-denominated commercial paper
282.7

 
26.8

U.S. dollar variable interest rate term loan due 2019
500.0

 
500.0

Yen variable interest rate term loan due 2022
122.4

 

1.80% senior unsecured notes due 2019
298.9

 
298.3

2.35% senior unsecured notes due 2021
745.9

 
744.8

3.15% senior unsecured notes due 2026
891.0

 
890.1

4.30% senior unsecured notes due 2046
546.8

 
546.8

Other
3.4

 
3.3

Long-term debt
$
4,056.2

 
$
3,358.0

The details of our Commercial Paper Programs as of December 31, 2017 were as follows ($ in millions):
 
Carrying Value
 
Annual effective rate
 
Weighted average remaining maturity (in days)
U.S. dollar-denominated
$
665.1

 
1.74
 %
 
23
Euro-denominated
$
282.7

 
(0.08
)%
 
32
Schedule of Maturities of Long-term Debt
Registered Notes Series
Call Dates
1.80% senior unsecured notes due 2019
June 15, 2019
2.35% senior unsecured notes due 2021
May 15, 2021
3.15% senior unsecured notes due 2026
March 15, 2026
4.30% senior unsecured notes due 2046
December 15, 2045
Schedule of Debt
The future minimum principal payments due are presented in the following table:
 
Term
Loan
 
Registered Notes
 
Total
2019
$
500.0

 
$
300.0

 
$
800.0

2020

 

 

2021

 
750.0

 
750.0

Thereafter
122.4

 
1,450.0

 
1,572.4

Total principal payments (a)
$
622.4

 
$
2,500.0

 
$
3,122.4

 
 
 
 
 
 
(a) Not included in the table above are net discounts, premiums and issuance costs associated with the Private Notes, the Registered Notes and the Commercial Paper Programs, which totaled $18.2 million as of December 31, 2017, and have been recorded as an offset to the carrying amount of the related debt in the accompanying Consolidated Balance Sheet as of December 31, 2017. In addition, the table above does not include principal balances of $948.6 million under the Commercial Paper Programs and other financing balances of $3.4 million.