XML 52 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition for all acquisitions consummated during the years ended December 31 ($ in millions):
 
2017
 
2016
 
2015
Accounts receivable
$
103.7

 
$
5.2

 
$
2.8

Inventories
37.3

 
2.2

 
3.1

Property, plant and equipment
137.1

 
0.6

 
1.0

Goodwill
1,035.2

 
113.2

 
21.2

Other intangible assets, primarily customer relationships, trade names and technology
587.8

 
82.7

 
13.0

Trade accounts payable
(18.7
)
 
(1.5
)
 
(0.9
)
Other assets and liabilities, net
(289.0
)
 
(12.3
)
 
(3.1
)
Previously held investment
(36.8
)
 

 

Net cash consideration
$
1,556.6

 
$
190.1

 
$
37.1

The following summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition for the individually significant acquisitions in 2017 discussed above, and all of the other 2017 acquisitions as a group ($ in millions):
 
Landauer
 
Others
 
Total
Accounts receivable
$
31.2

 
$
72.5

 
$
103.7

Inventories
5.0

 
32.3

 
37.3

Property, plant and equipment
23.1

 
114.0

 
137.1

Goodwill
514.4

 
520.8

 
1,035.2

Other intangible assets, primarily customer relationships, trade names and technology
293.0

 
294.8

 
587.8

Trade accounts payable
(3.1
)
 
(15.6
)
 
(18.7
)
Other assets and liabilities, net
(106.9
)
 
(182.1
)
 
(289.0
)
Previously held investment

 
(36.8
)
 
(36.8
)
Net cash consideration
$
756.7

 
$
799.9

 
$
1,556.6

Pro Forma Information
The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have been achieved had the acquisitions been consummated as of that time ($ in millions except per share amounts):
 
2017
 
2016
Sales
$
6,928.2

 
$
6,636.8

Net earnings
$
1,022.2

 
$
845.4

Diluted net earnings per share
$
2.90

 
$
2.43