XML 63 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Financing (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Carry Value of Debt
The carrying value of the components of our debt as of December 31, 2016 were as follows ($ in millions):
U.S. dollar-denominated commercial paper
$
347.9

Euro-denominated commercial paper
26.8

Variable interest rate Term Facility
500.0

1.80% senior unsecured notes due 2019
298.3

2.35% senior unsecured notes due 2021
744.8

3.15% senior unsecured notes due 2026
890.1

4.30% senior unsecured notes due 2046
546.8

Other
3.3

Long-term debt
$
3,358.0

Schedule of Maturities of Long-term Debt
Notes Series
Call Dates
1.80% senior unsecured notes due 2019
June 15, 2019
2.35% senior unsecured notes due 2021
May 15, 2021
3.15% senior unsecured notes due 2026
March 15, 2026
4.30% senior unsecured notes due 2046
December 15, 2045
Schedule of Debt
There are no minimum principal payments due under our total outstanding debt during the next two years. The future minimum principal payments due are presented in the following table:
 
Term
Loan
 
Notes
 
Total
2019
$
500.0

 
$
300.0

 
$
800.0

2020

 

 

2021

 
750.0

 
750.0

Thereafter

 
1,450.0

 
1,450.0

Total principal payments (a)
$
500.0

 
$
2,500.0

 
$
3,000.0

 
 
 
 
 
 
(a) Not included in the table above are net discounts, premiums and issuance costs associated with the Notes, which totaled $20.1 million as of December 31, 2016, and have been recorded as an offset to the carrying amount of the related debt in the accompanying Consolidated and Combined Balance Sheet as of December 31, 2016. In addition, the table above does not include principal balances of $374.8 million under the Commercial Paper Programs and other financing balances of $3.3 million.