XML 38 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
FINANCING (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Carry Value of Debt The carrying value of the components of the Company’s debt as of September 30, 2016 were as follows ($ in millions):
 
 
September 30, 2016
Commercial paper
 
$
526.6

Variable interest rate Term Facility
 
500.0

1.80% senior unsecured notes due 2019
 
298.1

2.35% senior unsecured notes due 2021
 
744.5

3.15% senior unsecured notes due 2026
 
889.9

4.30% senior unsecured notes due 2046
 
546.8

Other financing
 
3.2

Long-term debt
 
$
3,509.1

Schedule of Maturities of Long-term Debt The Company may redeem the Notes of the applicable series, in whole or in part, at any time prior to the dates specified in the applicable indentures (the “Call Dates”) by paying the principal amount and the “make-whole” premium specified in the applicable indenture, plus accrued and unpaid interest. Additionally, with the exception of the 2019 Notes, the Company may redeem all or any part of the Notes of the applicable series on or after the Call Dates without paying the “make-whole” premium specified in the applicable indenture.
Note Series
Call Dates
2019 Notes
June 15, 2019
2021 Notes
May 15, 2021
2026 Notes
March 15, 2026
2046 Notes
December 15, 2045
Schedule of Debt The principal payments due are presented in the following table:
 
Commercial
Paper
 
Term
Loan
 
Notes
 
Total
2019
$

 
$
500.0

 
$
300.0

 
$
800.0

2020

 

 

 

2021

 

 
750.0

 
750.0

Thereafter
526.9

 

 
1,450.0

 
1,976.9

Total principal payments (a)
$
526.9

 
$
500.0

 
$
2,500.0

 
$
3,526.9

 
 
 
 
 
 
 
 
(a) Amount is higher than the carrying value of debt as net discounts, premiums and issuance costs of $21.0 million as of September 30, 2016 are included in the carrying amount of the related debt in the accompanying Consolidated and Combined Condensed Balance Sheet as of September 30, 2016 but excluded from the principal payments disclosed herein. In addition, these amounts exclude other financing balances of $3.2 million.