XML 37 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated and Combined Condensed Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2017
Apr. 01, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:          
Net earnings $ 199.7 $ 182.0 $ 872.3 $ 863.8 $ 883.4
Noncash items:          
Depreciation 23.4 21.5 90.7 88.1 87.8
Amortization 13.3 22.4 85.7 88.8 90.2
Stock-based compensation expense 12.0 11.5 45.3 35.2 30.8
Impairment charge on intangible assets     4.8 12.0 0.0
Gain on sale of product line     0.0 0.0 (33.9)
Change in deferred income taxes     (10.0) 8.0 (10.8)
Change in accounts receivable, net 10.0 61.0 24.8 (51.8) (74.0)
Change in inventories (24.2) (24.6) (28.7) (27.7) (22.2)
Change in trade accounts payable (47.5) (39.0) 17.2 53.6 28.8
Change in prepaid expenses and other assets (0.6) 5.4 (16.3) (61.3) (27.8)
Change in accrued expenses and other liabilities (37.8) (63.0) 51.1 0.3 (5.6)
Net cash provided by operating activities 148.3 177.2 1,136.9 1,009.0 946.7
Cash flows from investing activities:          
Cash paid for acquisitions 0.0 (12.8) (190.1) (37.1) (289.0)
Payments for additions to property, plant and equipment (26.8) (28.4) (129.6) (120.1) (102.6)
Proceeds from sale of product line     0.0 0.0 86.7
All other investing activities (0.6) 2.0 8.9 (16.9) 13.8
Net cash used in investing activities (27.4) (39.2) (310.8) (174.1) (291.1)
Cash flows from financing activities:          
Net proceeds from borrowings (maturities of 90 days or less) (95.5) 0.0 375.2 0.0 0.0
Proceeds from borrowings (maturities longer than 90 days)     2,978.1 0.0 0.0
Cash dividend paid to Former Parent     (3,000.0) 0.0 0.0
Payment of cash dividends to shareholders (24.2) 0.0 (48.4) 0.0 0.0
Net transfers to Former Parent 0.0 (138.0) (301.4) (834.9) (635.0)
All other financing activities 0.3 0.0 0.3 0.0 (20.6)
Net cash provided by (used in) financing activities (119.4) (138.0) 3.8 (834.9) (655.6)
Effect of exchange rate changes on cash and equivalents 12.9 0.0 (26.7) 0.0 0.0
Net change in cash and equivalents 14.4 0.0 803.2 0.0 0.0
Beginning balance of cash and equivalents 803.2 0.0 0.0 0.0 0.0
Ending balance of cash and equivalents $ 817.6 $ 0.0 $ 803.2 $ 0.0 $ 0.0