XML 72 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
Pension Plans (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]    
Schedule of the Funded Status of the Non-U.S. Plans  

The following sets forth the funded status of our non-U.S. plans as of the most recent actuarial valuations using measurement dates of December 31 ($ in millions):

 

     2016      2015  

Change in pension benefit obligation:

     

Benefit obligation at beginning of year

   $ 326.9      $ 375.1  

Service cost

     3.5        4.9  

Interest cost

     7.4        8.4  

Employee contributions

     1.5        1.1  

Benefits paid and other

     (12.8      (10.4

Plan combinations/acquisitions

     2.8        (5.9

Actuarial loss (gain)

     32.2        (17.0

Amendments, settlements and curtailments

     (1.6      (1.7

Foreign exchange rate impact

     (24.5      (27.6
  

 

 

    

 

 

 

Benefit obligation at end of year

     335.4        326.9  
  

 

 

    

 

 

 

Change in plan assets:

     

Fair value of plan assets at beginning of year

     196.7        214.9  

Actual return on plan assets

     17.9        (0.4

Employer contributions

     10.7        10.8  

Employee contributions

     1.5        1.1  

Amendments and settlements

     (0.5      (1.7

Benefits paid and other

     (12.8      (10.4

Plan combinations/acquisitions

     1.8        (3.4

Foreign exchange rate impact

     (17.2      (14.2
  

 

 

    

 

 

 

Fair value of plan assets at end of year

     198.1        196.7  
  

 

 

    

 

 

 

Funded status

   $ (137.3    $ (130.2
  

 

 

    

 

 

 
Schedule of Weighted Average Assumptions Used  

Weighted average assumptions used to determine benefit obligations at date of measurement

 

     2016     2015  

Discount rate

     1.91     2.65

Rate of compensation increase

     2.89     2.77

 

.

Weighted average assumptions used to determine net periodic pension cost at date of measurement

 

     2016     2015  

Discount rate

     2.63     2.41

Expected return on plan assets

     4.19     4.30

Rate of compensation increase

     2.77     2.83
Schedule of Net Periodic Pension Costs

The following sets forth the components of our net periodic pension costs associated with these plans ($ in millions):

 

     Three Months Ended  
     March 31, 2017      April 1, 2016  

Service cost

   $ 1.0      $ 0.8  

Interest cost

     1.4        1.9  

Expected return on plan assets

     (1.8      (2.0

Amortization of net loss

     1.1        1.3  
  

 

 

    

 

 

 

Net periodic pension cost

   $ 1.7      $ 2.0  
  

 

 

    

 

 

 

Components of net periodic pension cost

 

($ in millions)    2016      2015  

Service cost

   $ 3.5      $ 4.9  

Interest cost

     7.4        8.4  

Expected return on plan assets

     (8.1      (8.9

Amortization of net loss

     5.5        6.9  
  

 

 

    

 

 

 

Net periodic pension cost

   $ 8.3      $ 11.3  
  

 

 

    

 

 

 
Schedule of Fair Value of Pension Plan Assets  

The fair values of our pension plan assets as of December 31, 2016, by asset category were as follows ($ in millions):

 

     Quoted Prices in
Active Market
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  

Cash and equivalents

   $ 4.4      $ —        $ —        $ 4.4  

Fixed income securities:

        

Corporate bonds

     —          0.3        —          0.3  

Mutual funds

     —          7.7        —          7.7  

Insurance contracts

     —          1.4        —          1.4  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4.4      $ 9.4      $ —        $ 13.8  

Investments measured at NAV(a):

        

Mutual funds

              179.8  

Other private investments

              4.5  
           

 

 

 

Total assets at fair value

            $ 198.1  
           

 

 

 

 

(a) The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the total fair value of plan assets.

The fair values of our pension plan assets as of December 31, 2015, by asset category were as follows ($ in millions):

 

     Quoted Prices in
Active Market
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
     Total  

Cash and equivalents

   $ 2.9      $ —       $ —        $ 2.9  

Fixed income securities:

       

Corporate bonds

     —          (0.1     —          (0.1

Mutual funds

     —          7.5       —          7.5  

Insurance contracts

     —          1.5       —          1.5  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 2.9      $ 8.9     $ —        $ 11.8  

Investments measured at NAV(a):

       

Mutual funds

             179.6  

Other private investments

             5.3  
          

 

 

 

Total assets at fair value

           $ 196.7  
          

 

 

 

 

(a)  The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the total fair value of plan assets.
Schedule of Expected Benefit Payments  

The following sets forth benefit payments to participants, which reflect expected future service, as appropriate, expected to be paid by the plans in the periods indicated ($ in millions):

 

2017

   $ 12.0  

2018

     12.4  

2019

     12.4  

2020

     12.7  

2021

     12.7  

2022-2026

     68.9