XML 71 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financing (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Debt Disclosure [Abstract]    
Schedule of Carry Value of Debt

The carrying value of the components of our debt were as follows ($ in millions):

 

     March 31, 2017      December 31, 2016  

U.S. dollar-denominated commercial paper

   $ 118.5      $ 347.9  

Euro-denominated commercial paper

     160.3        26.8  

Variable interest rate term loan

     500.0        500.0  

1.80% senior unsecured notes due 2019

     298.4        298.3  

2.35% senior unsecured notes due 2021

     745.1        744.8  

3.15% senior unsecured notes due 2026

     890.4        890.1  

4.30% senior unsecured notes due 2046

     546.8        546.8  

Other

     3.2        3.3  
  

 

 

    

 

 

 

Long-term debt

   $ 3,262.7      $ 3,358.0  
  

 

 

    

 

 

 

The carrying value of the components of our debt as of December 31, 2016 were as follows ($ in millions):

 

U.S. dollar-denominated commercial paper

   $ 347.9  

Euro-denominated commercial paper

     26.8  

Variable interest rate Term Facility

     500.0  

1.80% senior unsecured notes due 2019

     298.3  

2.35% senior unsecured notes due 2021

     744.8  

3.15% senior unsecured notes due 2026

     890.1  

4.30% senior unsecured notes due 2046

     546.8  

Other

     3.3  
  

 

 

 

Long-term debt

   $ 3,358.0  
  

 

 

 
Schedule of Maturities of Long-term Debt  

 

 

Notes Series

   Call Dates  

1.80% senior unsecured notes due 2019

     June 15, 2019  

2.35% senior unsecured notes due 2021

     May 15, 2021  

3.15% senior unsecured notes due 2026

     March 15, 2026  

4.30% senior unsecured notes due 2046

     December 15, 2045  
Schedule of Debt  

There are no minimum principal payments due under our total outstanding debt during the next two years. The future minimum principal payments due are presented in the following table:

 

     Term
Loan
     Notes      Total  

2019

   $ 500.0      $ 300.0      $ 800.0  

2020

     —          —          —    

2021

     —          750.0        750.0  

Thereafter

     —          1,450.0        1,450.0  
  

 

 

    

 

 

    

 

 

 

Total principal payments (a)

   $ 500.0      $ 2,500.0      $ 3,000.0  
  

 

 

    

 

 

    

 

 

 

 

(a) Not included in the table above are net discounts, premiums and issuance costs associated with the Notes, which totaled $20.1 million as of December 31, 2016, and have been recorded as an offset to the carrying amount of the related debt in the accompanying Consolidated and Combined Balance Sheet as of December 31, 2016. In addition, the table above does not include principal balances of $374.8 million under the Commercial Paper Programs and other financing balances of $3.3 million.