XML 62 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Earnings (Loss) Per Share
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Earnings (Loss) Per Share
Earnings (Loss) Per Share 
 
The following table sets forth the calculation of basic and diluted weighted average shares outstanding and earnings (loss) per share for the indicated periods:
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands, except per share data)
Net income (loss) (numerator):
 

 
 

 
 

Net income (loss) attributable to common stockholders of Rosehill Resources Inc. - basic
$
(23,349
)
 
$
26,661

 
$
(8,520
)
Add: Dividends on Series A Preferred Stock
—

 
7,938

 
—

Add: Net income (loss) attributable to the noncontrolling interest, net of taxes
—

 
47,432

 
—

Net income (loss) attributable to common stockholders of Rosehill Resources Inc. - diluted
$
(23,349
)
 
$
82,031

 
$
(8,520
)
 
 
 
 
 
 
Weighted average shares (denominator):
 

 
 

 
 

Weighted average shares – basic
14,475

 
8,196

 
5,945

Add: Dilutive effects of Series A Preferred Stock
—

 
8,495

 
—

Add: Dilutive effects of Class B Common Stock
—

 
29,808

 
—

Weighted average shares – diluted
14,475

 
46,499

 
5,945

 
 
 
 
 
 
Basic earnings (loss) per share
$
(1.61
)
 
$
3.25

 
$
(1.43
)
Diluted earnings (loss) per share
$
(1.61
)
 
$
1.76

 
$
(1.43
)
 
For the year ended December 31, 2019, the Company excluded a weighted average of 29.6 million shares of Class A Common Stock issuable upon exchange of the Company’s Class B Common Stock, 25.6 million shares of Class A Common Stock issuable upon exercise of the Company’s warrants, 8.8 million shares of Class A Common Stock issuable upon conversion of the Company’s Series A Preferred Stock and 1.5 million shares of Class A Common Stock issuable upon vesting under the Company’s Long-Term Incentive Plan (as amended and restated on May 22, 2018, the “LTIP”) from the computation of diluted earnings per share because the effect of such events was anti-dilutive.

For the year ended December 31, 2018, the Company excluded 25.6 million shares of Class A Common Stock issuable upon exercise of the Company’s warrants and 1.0 million shares of Class A Common Stock issuable upon vesting under the Company’s LTIP from the computation of diluted earnings per share because the effect of such events was anti-dilutive.

For the year ended December 31, 2017, the Company excluded 29.8 million shares of Class A Common Stock issuable upon exchange of the Company’s Class B Common Stock, 25.6 million shares of Class A Common Stock issuable upon exercise of the Company’s warrants, 8.5 million shares of Class A Common Stock issuable upon conversion of the Company’s Series A Preferred Stock and 0.7 million shares of Class A Common Stock issuable upon vesting under the Company’s LTIP from the computation of diluted earnings per share because the effect of such events was anti-dilutive.