XML 66 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Oil and Gas Information (unaudited)
12 Months Ended
Dec. 31, 2015
Centennial Resource Production, LLC (Centennial OpCo) and Celero Energy Company, L.P.  
Supplemental Oil and Gas Information (unaudited)

Note 14—Supplemental Oil and Gas Information (unaudited)

 

Costs Incurred For Oil and Natural Gas Producing Activities

 

The following table sets forth the capitalized costs incurred in the Predecessor’s oil and natural gas production, exploration, and development activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

 

2014

 

2013

 

 

(in thousands)

Acquisition costs:

    

 

  

    

 

  

    

 

  

Proved properties

 

$

14,268

 

$

5,758

 

$

10,208

Unproved properties

 

 

28,955

 

 

16,409

 

 

17,204

Development costs

 

 

87,452

 

 

324,802

 

 

151,562

Total

 

$

130,675

 

$

346,969

 

$

178,974

 

Oil and Gas Reserve Quantities

 

The reserve estimates presented below were made in accordance with U.S. GAAP requirements for disclosures about oil and natural gas producing activities and Securities and Exchange Commission (“SEC”) rules for oil and natural gas reporting reserves estimation and disclosure.

 

Estimates of the Predecessor’s proved oil and natural gas reserves at December 31, 2015 and 2014 were prepared by Netherland, Sewell & Associates, Inc. Estimates of the Predecessor’s proved oil and natural gas reserves at December 31, 2013 were prepared internally by management and not by independent third‑party petroleum engineers.

 

There are numerous uncertainties inherent in estimating quantities of proved oil and natural gas reserves. Oil and natural gas reserve engineering is a subjective process of estimating underground accumulations of oil and natural gas that cannot be precisely measured and the accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. Results of drilling, testing and production subsequent to the date of the estimate may justify revision of such estimate. Accordingly, reserve estimates are often different from the quantities of oil and natural gas that are ultimately recovered.

 

The following table summarizes the trailing 12‑month index prices used in the reserve estimates for the years ended December 31, 2015, 2014 and 2013. The following prices, as adjusted for transportation, quality, and basis differentials, were used in the calculation of the standardized measure of discounted future net cash flows (“standardized measure”):

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended

 

 

December 31,

 

 

2015

 

2014

 

2013

 

 

(in thousands)

Oil (per Bbl)

    

$

41.85

    

$

84.94

    

$

92.05

Gas (per Mcf)

 

$

1.71

 

$

4.70

 

$

3.76

NGLs (per Bbl)

 

$

13.94

 

$

22.70

 

$

26.05

 

The table below presents a summary of changes in the Predecessor’s estimated proved reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

Natural

 

 

 

 

 

Natural

 

 

 

 

 

Natural

 

 

Crude

 

Natural

 

Gas

 

Crude

 

Natural

 

Gas

 

Crude

 

Natural

 

Gas

 

 

Oil

 

Gas

 

Liquids

 

Oil

 

Gas

 

Liquids

 

Oil

 

Gas

 

Liquids

 

 

(MBbls)

 

(MMcf)

 

(MBbls)

 

(MBbls)

 

(MMcf)

 

(MBbls)

 

(MBbls)

 

(MMcf)

 

(MBbls)

Total Proved Reserves:

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

    

  

Beginning of the year

 

19,850

 

27,414

 

1,551

 

18,510

 

6,968

 

525

 

11,422

 

10,032

 

967

Extensions and discoveries

 

9,444

 

11,927

 

1,432

 

16,122

 

22,575

 

1,127

 

12,459

 

5,189

 

300

Revisions of previous estimates

 

(5,109)

 

(5,204)

 

995

 

56

 

178

 

180

 

426

 

837

 

80

Purchases of reserves in place

 

844

 

1,363

 

204

 

162

 

192

 

23

 

109

 

94

 

8

Divestitures of reserves in place

 

 —

 

 —

 

 —

 

(13,572)

 

(387)

 

(69)

 

(5,193)

 

(8,387)

 

(732)

Production

 

(1,830)

 

(3,058)

 

(331)

 

(1,428)

 

(2,112)

 

(235)

 

(713)

 

(797)

 

(98)

End of the year

 

23,199

 

32,442

 

3,851

 

19,850

 

27,414

 

1,551

 

18,510

 

6,968

 

525

Proved Developed Reserves:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning of the year

 

8,026

 

11,959

 

766

 

6,021

 

4,837

 

382

 

2,978

 

2,078

 

285

End of the year

 

9,347

 

12,711

 

1,603

 

8,026

 

11,959

 

766

 

6,021

 

4,837

 

382

Proved Undeveloped Reserves:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning of the year

 

11,823

 

15,455

 

785

 

12,489

 

2,131

 

143

 

8,444

 

7,954

 

682

End of the year

 

13,852

 

19,731

 

2,248

 

11,823

 

15,455

 

785

 

12,489

 

2,131

 

143

 

Proved reserves at December 31, 2015 increased 25% to 32,457 MBoe, compared to 25,970 MBoe at December 31, 2014.

 

During 2015, the Predecessor added 12,864 MBoe of proved reserves through extensions, primarily due to its drilling activity.

 

During 2015, the Predecessor had net negative revisions of 4,981 MBoe. The significant decrease in commodity prices seen in 2015 resulted in negative revisions related to the conversion of approximately 6,794 MBoe from PUDs to unproved reserves, partially offset by a positive revision in performance.

 

During 2015, the Predecessor acquired 1,275 MBoe of proved reserves. Refer to Note 4—Acquisitions and Divestitures.

 

During 2014, the Predecessor added 21,012 MBoe of proved reserves through extensions and discoveries, primarily due to its continued development drilling program and 265 MBoe of proved reserves, due to better than expected performance of its proved developed reserves.

 

During 2014, the Predecessor divested of 13,706 MBoe of proved reserves. Refer to Note 4—Acquisitions and Divestitures.

 

During 2013, the Predecessor added 6,934 MBoe of proved reserves through extension and discoveries, primarily from the drilling of new wells and from new proved undeveloped locations added during the year. Additionally, the Predecessor added 6,799 MBoe through improved recovery. Improved recovery reflects reserve additions that result from the application of tertiary recovery methods such as CO2 injection at the Predecessor’s Caprock field. The Caprock field was sold in May 2014.

 

During 2013, the Predecessor had revisions of 646 MBoe due to better than expected performance attributable to its proved developed reserves.

 

During 2013, the Predecessor divested of 7,323 MBoe for certain properties sold. Refer to Note 4—Acquisitions and Divestitures.

 

Standardized Measure of Discounted Future Net Cash Flows

 

The Predecessor computes a standardized measure of discounted future net cash flows and changes therein relating to estimated proved reserves in accordance with authoritative accounting guidance. Future cash inflows and production and development costs are determined by applying prices and costs, including transportation, quality, and basis differentials, to the year‑end estimated future reserve quantities. The resulting future net cash flows are reduced to present value amounts by applying a 10% annual discount factor.

 

Future operating costs are determined based on estimates of expenditures to be incurred in developing and producing the proved reserves in place at the end of the period using year‑end costs and assuming continuation of existing economic conditions.

 

The assumptions used to compute the standardized measure are those prescribed by the FASB and the SEC. These assumptions do not necessarily reflect the Predecessor’s expectations of actual revenues to be derived from those reserves, nor their present value amount. The limitations inherent in the reserve quantity estimation process, as discussed previously, are equally applicable to the standardized measure computations since these reserve quantity estimates are the basis for the valuation process.

 

The following table presents the Predecessor’s standardized measure of discounted future net cash flows for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2015

 

2014

 

2013

 

 

(in thousands)

Future cash inflows

    

$

1,079,962

    

$

1,850,205

    

$

1,743,612

Future development costs

 

 

(277,837)

 

 

(440,366)

 

 

(223,227)

Future production costs

 

 

(450,058)

 

 

(457,236)

 

 

(601,614)

Future income tax expenses

 

 

(6,643)

 

 

(10,834)

 

 

(3,540)

Future net cash flows

 

 

345,424

 

 

941,769

 

 

915,231

10% discount to reflect timing of cash flows

 

 

(210,355)

 

 

(575,886)

 

 

(543,924)

Standardized measure of discounted future net cash flows

 

$

135,069

 

$

365,883

 

$

371,307

 

A summary of changes in the standardized measure of discounted future net cash flows is as follows for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2015

 

2014

 

2013

 

 

(in thousands)

Standardized measure of discounted future net cash flows, beginning of the period

    

$

365,883

    

$

371,307

    

$

257,083

Sales of oil, natural gas and NGLs, net of production costs

 

 

(58,534)

 

 

(102,488)

 

 

(47,424)

Purchase of minerals in place

 

 

14,416

 

 

5,650

 

 

4,410

Divestiture of minerals in place

 

 

 —

 

 

(242,344)

 

 

(73,174)

Extensions and discoveries, net of future development costs

 

 

57,894

 

 

312,532

 

 

99,107

Change in estimated development costs

 

 

16,100

 

 

10,386

 

 

7,520

Net change in prices and production costs

 

 

(494,734)

 

 

(3,027)

 

 

21,601

Change in estimated future development costs

 

 

247,642

 

 

2,935

 

 

(40,783)

Revisions of previous quantity estimates

 

 

(51,342)

 

 

924

 

 

135,759

Accretion of discount

 

 

37,517

 

 

13,561

 

 

19,000

Net change in income taxes

 

 

1,601

 

 

(2,762)

 

 

(35)

Net change in timing of production and other

 

 

(1,374)

 

 

(791)

 

 

(11,757)

Standardized measure of discounted future net cash flows, end of the period

 

$

135,069

 

$

365,883

 

$

371,307