XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 34,524 $ 34,168
Oil, natural gas and NGL receivables 47,989 45,924
Derivative assets 3,773 2,404
Accounts receivable and other current assets 1,963 2,771
Total current assets 88,249 85,267
Property and equipment, net 557 267
Oil and natural gas properties    
Oil and natural gas properties, using full cost method of accounting ($203,608 and $115,200 excluded from depletion at June 30, 2025 and December 31, 2024, respectively) 2,271,464 2,048,712
Less: accumulated depreciation, depletion and impairment (1,085,279) (1,023,890)
Total oil and natural gas properties, net 1,186,185 1,024,822
Right-of-use assets, net 4,783 3,730
Derivative assets 267 566
Loan origination costs, net 4,895 5,263
Total assets 1,284,936 1,119,915
Current liabilities    
Accounts payable 3,093 6,505
Other current liabilities 13,092 5,986
Derivative liabilities   255
Total current liabilities 16,185 12,746
Operating lease liabilities, excluding current portion 4,573 3,562
Derivative liabilities 669 879
Long-term debt 462,096 239,160
Other liabilities 10 73
Total liabilities 483,533 256,420
Commitments and contingencies (Note 16)
Mezzanine equity:    
Series A preferred units (162,500 and 325,000 units issued and outstanding as of June 30, 2025 and December 31, 2024) 158,395 316,002
Kimbell Royalty Partners, LP unitholders' equity:    
Common units (93,396,488 units and 80,969,651 units issued and outstanding as of June 30, 2025 and December 31, 2024, respectively) 555,914 463,496
Class B units (14,491,540 units and 14,524,120 units issued and outstanding as of June 30, 2025 and December 31, 2024, respectively) 724 726
Total Kimbell Royalty Partners, LP unitholders' equity 556,638 464,222
Non-controlling interest in OpCo 86,370 83,271
Total unitholders' equity 643,008 547,493
Total liabilities, mezzanine equity and unitholders' equity $ 1,284,936 $ 1,119,915