XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN UNITHOLDERS' EQUITY - USD ($)
Common Units
Class B Common Units
Noncontrolling Interest in Opco
Noncontrolling Interest in TGR
Total
Unitholders' capital, beginning balance at Dec. 31, 2020 $ 257,593,307 $ 1,038,989 $ 77,002,442   $ 335,634,738
Unitholders' capital, beginning balance (in units) at Dec. 31, 2020 38,918,689 20,779,781      
Increase (Decrease) in Unitholders' Capital          
Restricted units repurchased for tax withholding $ (923,587)       (923,587)
Restricted units repurchased for tax withholding (in units) (85,360)        
Unit-based compensation $ 2,692,494       2,692,494
Unit-based compensation (in units) 936,567        
Distributions to unitholders $ (7,394,551)   (3,948,160)   (11,342,711)
Distribution and accretion on Series A preferred units (1,036,432)   (541,536)   (1,577,968)
Distribution on Class B units (20,780)       (20,780)
Net income 352,837   184,357   537,194
Unitholders' capital, ending balance at Mar. 31, 2021 $ 251,263,288 $ 1,038,989 72,697,103   324,999,380
Unitholders' capital, ending balance (in units) at Mar. 31, 2021 39,769,896 20,779,781      
Unitholders' capital, beginning balance at Dec. 31, 2020 $ 257,593,307 $ 1,038,989 77,002,442   335,634,738
Unitholders' capital, beginning balance (in units) at Dec. 31, 2020 38,918,689 20,779,781      
Increase (Decrease) in Unitholders' Capital          
Net income         11,714,289
Unitholders' capital, ending balance at Sep. 30, 2021 $ 270,527,661 $ 880,579 20,147,996   291,556,236
Unitholders' capital, ending balance (in units) at Sep. 30, 2021 42,916,472 17,611,579      
Unitholders' capital, beginning balance at Dec. 31, 2020 $ 257,593,307 $ 1,038,989 77,002,442   335,634,738
Unitholders' capital, beginning balance (in units) at Dec. 31, 2020 38,918,689 20,779,781      
Unitholders' capital, ending balance at Dec. 31, 2021         329,598,420
Unitholders' capital, ending balance at Dec. 31, 2021 $ 328,717,841 $ 880,579 19,251,361   $ 348,849,781
Unitholders' capital, ending balance (in units) at Dec. 31, 2021 47,162,773 17,611,579     47,162,773
Unitholders' capital, beginning balance at Mar. 31, 2021 $ 251,263,288 $ 1,038,989 72,697,103   $ 324,999,380
Unitholders' capital, beginning balance (in units) at Mar. 31, 2021 39,769,896 20,779,781      
Increase (Decrease) in Unitholders' Capital          
Conversion of Class B units to common units $ 40,482,756 $ (158,410) (40,482,756)   (158,410)
Conversion of Class B units to common units (in units) 3,168,202 (3,168,202)      
Restricted units repurchased for tax withholding $ (220,677)       (220,677)
Restricted units repurchased for tax withholding (in units) (21,626)        
Unit-based compensation $ 2,743,917       2,743,917
Distributions to unitholders (10,732,033)   (5,610,542)   (16,342,575)
Distribution and accretion on Series A preferred units (1,118,834)   (459,134)   (1,577,968)
Distribution on Class B units (20,780)       (20,780)
Net income 2,630,942   1,079,657   3,710,599
Unitholders' capital, ending balance at Jun. 30, 2021 $ 285,028,579 $ 880,579 27,224,328   313,133,486
Unitholders' capital, ending balance (in units) at Jun. 30, 2021 42,916,472 17,611,579      
Increase (Decrease) in Unitholders' Capital          
Redemption of Series A preferred units $ (5,794,919)   (2,378,054)   (8,172,973)
Unit-based compensation 2,760,528       2,760,528
Distributions to unitholders (13,304,106)   (5,459,589)   (18,763,695)
Distribution and accretion on Series A preferred units (3,438,814)   (1,411,182)   (4,849,996)
Distribution on Class B units (17,610)       (17,610)
Net income 5,294,003   2,172,493   7,466,496
Unitholders' capital, ending balance at Sep. 30, 2021 $ 270,527,661 $ 880,579 20,147,996   291,556,236
Unitholders' capital, ending balance (in units) at Sep. 30, 2021 42,916,472 17,611,579      
Unitholders' capital, beginning balance at Dec. 31, 2021 $ 328,717,841 $ 880,579 19,251,361   $ 348,849,781
Unitholders' capital, beginning balance (in units) at Dec. 31, 2021 47,162,773 17,611,579     47,162,773
Increase (Decrease) in Unitholders' Capital          
Costs associated with equity offering $ (325,508)       $ (325,508)
Conversion of Class B units to common units $ 161,424,103 $ (467,896) (161,424,103)   (467,896)
Conversion of Class B units to common units (in units) 9,357,919 (9,357,919)      
Restricted units repurchased for tax withholding $ (3,344,828)       (3,344,828)
Restricted units repurchased for tax withholding (in units) (193,604)        
Unit-based compensation $ 2,194,342       2,194,342
Unit-based compensation (in units) 963,835        
Distributions to unitholders $ (17,450,226)   (6,516,284)   (23,966,510)
Distribution on Class B units (17,610)       (17,610)
Proceeds from issuance of TGR public warrants       $ 11,500,000 11,500,000
Accretion of redeemable noncontrolling interest in Kimbell Tiger Acquisition Corporation (16,325,799)   (2,351,988) $ (11,500,000) (30,177,787)
Net income 7,348,567   1,058,677   8,407,244
Unitholders' capital, ending balance at Mar. 31, 2022 $ 462,220,882 $ 412,683 (149,982,337)   312,651,228
Unitholders' capital, ending balance (in units) at Mar. 31, 2022 57,290,923 8,253,660      
Unitholders' capital, beginning balance at Dec. 31, 2021         329,598,420
Unitholders' capital, beginning balance at Dec. 31, 2021 $ 328,717,841 $ 880,579 19,251,361   $ 348,849,781
Unitholders' capital, beginning balance (in units) at Dec. 31, 2021 47,162,773 17,611,579     47,162,773
Increase (Decrease) in Unitholders' Capital          
Net income         $ 95,546,524
Unitholders' capital, ending balance at Sep. 30, 2022         485,473,741
Unitholders' capital, ending balance at Sep. 30, 2022 $ 485,063,162 $ 410,579 (148,629,318)   $ 336,844,423
Unitholders' capital, ending balance (in units) at Sep. 30, 2022 57,331,833 8,211,579     57,331,833
Unitholders' capital, beginning balance at Mar. 31, 2022 $ 462,220,882 $ 412,683 (149,982,337)   $ 312,651,228
Unitholders' capital, beginning balance (in units) at Mar. 31, 2022 57,290,923 8,253,660      
Increase (Decrease) in Unitholders' Capital          
Conversion of Class B units to common units $ 722,952 $ (2,104) (722,952)   (2,104)
Conversion of Class B units to common units (in units) 42,081 (42,081)      
Forfeiture of restricted units $ (19,813)       (19,813)
Forfeiture of restricted units (in units) (1,171)        
Unit-based compensation $ 2,949,491       2,949,491
Distributions to unitholders (26,945,962)   (3,859,442)   (30,805,404)
Distribution on Class B units (8,211)       (8,211)
Accretion of redeemable noncontrolling interest in Kimbell Tiger Acquisition Corporation (1,519,432)   (217,627)   (1,737,059)
Net income 37,870,074   5,424,092   43,294,166
Unitholders' capital, ending balance at Jun. 30, 2022 $ 475,269,981 $ 410,579 (149,358,266)   326,322,294
Unitholders' capital, ending balance (in units) at Jun. 30, 2022 57,331,833 8,211,579      
Increase (Decrease) in Unitholders' Capital          
Unit-based compensation $ 2,981,903       2,981,903
Distributions to unitholders (31,532,508)   (4,764,169)   (36,296,677)
Distribution on Class B units (8,211)       (8,211)
Net income 38,351,997   5,493,117   43,845,114
Unitholders' capital, ending balance at Sep. 30, 2022         485,473,741
Unitholders' capital, ending balance at Sep. 30, 2022 $ 485,063,162 $ 410,579 $ (148,629,318)   $ 336,844,423
Unitholders' capital, ending balance (in units) at Sep. 30, 2022 57,331,833 8,211,579     57,331,833