XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN UNITHOLDERS' EQUITY - USD ($)
Springbok Acquisition
Limited Partners
Common Units
Springbok Acquisition
Limited Partners
Class B Common Units
Springbok Acquisition
Non Controlling Interest
Springbok Acquisition
Limited Partners
Common Units
Limited Partners
Class B Common Units
Non Controlling Interest
Total
Unitholders' capital, beginning balance at Dec. 31, 2018         $ 299,821,901 $ 972,663 $ 291,932,233 $ 592,726,797
Unitholders' capital, beginning balance (in units) at Dec. 31, 2018         18,056,487 19,453,258    
Increase (Decrease) in Unitholders' Capital                
Units issued for Acquisition           $ 470,000 171,550,000 172,020,000
Units issued for Acquisition (in units)           9,400,000    
Conversion of Class B units to common units         $ 23,507,402 $ (71,946) (23,507,402) (71,946)
Conversion of Class B units to common units (in units)         1,438,916 (1,438,916)    
Unit-based compensation         $ 1,770,410     1,770,410
Distributions to unitholders         (7,798,161)   (7,205,737) (15,003,898)
Distribution and accretion on Series A preferred units         (1,441,938)   (2,027,646) (3,469,584)
Distribution on Class B units         (23,814)     (23,814)
Net loss         (2,221,500)   (3,123,863) (5,345,363)
Unitholders' capital, ending balance at Mar. 31, 2019         $ 313,614,300 $ 1,370,717 427,617,585 742,602,602
Unitholders' capital, ending balance (in units) at Mar. 31, 2019         19,495,403 27,414,342    
Unitholders' capital, beginning balance at Dec. 31, 2018         $ 299,821,901 $ 972,663 291,932,233 592,726,797
Unitholders' capital, beginning balance (in units) at Dec. 31, 2018         18,056,487 19,453,258    
Increase (Decrease) in Unitholders' Capital                
Net loss               (25,710,850)
Unitholders' capital, ending balance at Jun. 30, 2019         $ 358,942,355 $ 1,190,717 343,165,767 703,298,839
Unitholders' capital, ending balance (in units) at Jun. 30, 2019         23,094,135 23,814,342    
Unitholders' capital, beginning balance at Mar. 31, 2019         $ 313,614,300 $ 1,370,717 427,617,585 742,602,602
Unitholders' capital, beginning balance (in units) at Mar. 31, 2019         19,495,403 27,414,342    
Increase (Decrease) in Unitholders' Capital                
Conversion of Class B units to common units         $ 63,540,000 $ (180,000) (63,540,000) (180,000)
Conversion of Class B units to common units (in units)         3,600,000 (3,600,000)    
Restricted units used for tax withholding         $ (21,036)     (21,036)
Restricted units used for tax withholding (in units)         (1,268)      
Unit-based compensation         $ 2,112,764     2,112,764
Distributions to unitholders         (8,545,299)   (8,811,307) (17,356,606)
Distribution and accretion on Series A preferred units         (1,708,157)   (1,761,427) (3,469,584)
Distribution on Class B units         (23,814)     (23,814)
Net loss         (10,026,403)   (10,339,084) (20,365,487)
Unitholders' capital, ending balance at Jun. 30, 2019         $ 358,942,355 $ 1,190,717 343,165,767 703,298,839
Unitholders' capital, ending balance (in units) at Jun. 30, 2019         23,094,135 23,814,342    
Unitholders' capital, beginning balance at Dec. 31, 2019         $ 282,549,841 $ 1,277,880 281,157,393 $ 564,985,114
Unitholders' capital, beginning balance (in units) at Dec. 31, 2019         23,518,652 25,557,606   23,518,652
Increase (Decrease) in Unitholders' Capital                
Common units issued         $ 73,601,668     $ 73,601,668
Common units issued for equity offering (in units)         5,000,000      
Conversion of Class B units to common units         $ 75,578,037 $ (245,678) (75,578,037) (245,678)
Conversion of Class B units to common units (in units)         4,913,559 (4,913,559)    
Redemption of Series A preferred units         $ (16,150,018)   (9,697,873) (25,847,891)
Unit-based compensation         $ 2,107,587     2,107,587
Unit-based compensation (in units)         946,638      
Distributions to unitholders         $ (11,122,088)   (9,616,966) (20,739,054)
Distribution and accretion on Series A preferred units         (1,922,344)   (1,154,340) (3,076,684)
Distribution on Class B units         (24,807)     (24,807)
Net loss         (37,353,883)   (22,430,516) (59,784,399)
Unitholders' capital, ending balance at Mar. 31, 2020         $ 367,263,993 $ 1,032,202 162,679,661 530,975,856
Unitholders' capital, ending balance (in units) at Mar. 31, 2020         34,378,849 20,644,047    
Unitholders' capital, beginning balance at Dec. 31, 2019         $ 282,549,841 $ 1,277,880 281,157,393 $ 564,985,114
Unitholders' capital, beginning balance (in units) at Dec. 31, 2019         23,518,652 25,557,606   23,518,652
Increase (Decrease) in Unitholders' Capital                
Net loss               $ (136,574,449)
Unitholders' capital, ending balance at Jun. 30, 2020         $ 328,679,253 $ 1,157,059 143,141,215 $ 472,977,527
Unitholders' capital, ending balance (in units) at Jun. 30, 2020         36,588,023 23,141,181   36,588,023
Unitholders' capital, beginning balance at Mar. 31, 2020         $ 367,263,993 $ 1,032,202 162,679,661 $ 530,975,856
Unitholders' capital, beginning balance (in units) at Mar. 31, 2020         34,378,849 20,644,047    
Increase (Decrease) in Unitholders' Capital                
Units issued for Acquisition $ 13,257,174 $ 124,857 $ 14,758,062 $ 28,140,093        
Units issued for Acquisition (in units) 2,224,358 2,497,134            
Restricted units used for tax withholding         $ (6,259)     (6,259)
Restricted units used for tax withholding (in units)         (1,018)      
Forfeiture of restricted units         $ (106,245)     (106,245)
Forfeiture of restricted units (in units)         (14,166)      
Unit-based compensation         $ 2,534,198     2,534,198
Distributions to unitholders         (6,234,957)   (3,934,000) (10,168,957)
Distribution and accretion on Series A preferred units         (966,609)   (611,359) (1,577,968)
Distribution on Class B units         (23,141)     (23,141)
Net loss         (47,038,901)   (29,751,149) (76,790,050)
Unitholders' capital, ending balance at Jun. 30, 2020         $ 328,679,253 $ 1,157,059 $ 143,141,215 $ 472,977,527
Unitholders' capital, ending balance (in units) at Jun. 30, 2020         36,588,023 23,141,181   36,588,023