XML 24 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN UNITHOLDERS' EQUITY - USD ($)
Limited Partners
Common Units
Limited Partners
Class B Common Units
Non Controlling Interest
Total
Unitholders' capital, beginning balance at Dec. 31, 2017 $ 262,065,434     $ 262,065,434
Unitholders' capital, beginning balance (in units) at Dec. 31, 2017 16,509,799      
Increase (Decrease) in Unitholders' Capital        
Unit-based compensation $ 668,934     668,934
Distributions to unitholders $ (6,061,123)     (6,061,123)
Restricted units granted, net of forfeitures (in units) 325,185      
Net loss $ (52,824,471)     (52,824,471)
Unitholders' capital, ending balance at Mar. 31, 2018 $ 203,848,774     203,848,774
Unitholders' capital, ending balance (in units) at Mar. 31, 2018 16,834,984      
Unitholders' capital, beginning balance at Dec. 31, 2017 $ 262,065,434     262,065,434
Unitholders' capital, beginning balance (in units) at Dec. 31, 2017 16,509,799      
Increase (Decrease) in Unitholders' Capital        
Net loss       (52,445,568)
Unitholders' capital, ending balance at Sep. 30, 2018 $ 246,793,808 $ 647,663 $ 209,450,877 456,892,348
Unitholders' capital, ending balance (in units) at Sep. 30, 2018 13,886,204 12,953,258    
Unitholders' capital, beginning balance at Dec. 31, 2017 $ 262,065,434     262,065,434
Unitholders' capital, beginning balance (in units) at Dec. 31, 2017 16,509,799      
Increase (Decrease) in Unitholders' Capital        
Distributions to unitholders $ (32,474,077)   (5,828,966) (38,303,043)
Net loss       (52,282,223)
Unitholders' capital, ending balance at Dec. 31, 2018 $ 299,821,901 $ 972,663 291,932,233 $ 592,726,797
Unitholders' capital, ending balance (in units) at Dec. 31, 2018 18,056,487 19,453,258   18,056,487
Unitholders' capital, beginning balance at Mar. 31, 2018 $ 203,848,774     $ 203,848,774
Unitholders' capital, beginning balance (in units) at Mar. 31, 2018 16,834,984      
Increase (Decrease) in Unitholders' Capital        
Unit-based compensation $ 723,039     723,039
Distributions to unitholders $ (7,070,693)     (7,070,693)
Restricted units granted, net of forfeitures (in units) 4,478      
Net loss $ 1,378,295     $ 1,378,295
Unitholders' capital, ending balance at Jun. 30, 2018 $ 198,879,415      
Unitholders' capital, ending balance (in units) at Jun. 30, 2018 16,839,462      
Members' equity, ending balance (in units) at Jun. 30, 2018       198,879,415
Increase (Decrease) in Unitholders' Capital        
Recapitalization related to tax conversion $ (209,591,880) $ 647,663 209,591,880 $ 647,663
Recapitalization related to tax conversion (in units) (12,953,258) 12,953,258    
Common units issued for acquisition $ 235,400,000     235,400,000
Common units issued for acquisition (in units) 10,000,000      
Unit-based compensation $ 751,074     751,074
Distributions to unitholders (11,540,969)     (11,540,969)
Issuance of Series A preferred units 36,607,966     36,607,966
Distributions and accretion on Series A preferred units (2,840,456)     (2,840,456)
Distribution on Class B units (12,953)     (12,953)
Net loss (858,389)   (141,003) (999,392)
Unitholders' capital, ending balance at Sep. 30, 2018 $ 246,793,808 $ 647,663 209,450,877 456,892,348
Unitholders' capital, ending balance (in units) at Sep. 30, 2018 13,886,204 12,953,258    
Unitholders' capital, beginning balance at Dec. 31, 2018 $ 299,821,901 $ 972,663 291,932,233 $ 592,726,797
Unitholders' capital, beginning balance (in units) at Dec. 31, 2018 18,056,487 19,453,258   18,056,487
Increase (Decrease) in Unitholders' Capital        
Units issued for Phillips Acquisition   $ 470,000 171,550,000 $ 172,020,000
Units issued for Phillips Acquisition (in units)   9,400,000    
Conversion of Class B units to common units $ 23,507,402 $ (71,946) (23,507,402) (71,946)
Conversion of Class B units to common units (in units) 1,438,916 (1,438,916)    
Unit-based compensation $ 1,770,410     1,770,410
Distributions to unitholders (7,798,161)   (7,205,737) (15,003,898)
Distributions and accretion on Series A preferred units (1,441,938)   (2,027,646) (3,469,584)
Distribution on Class B units (23,814)     (23,814)
Net loss (2,221,500)   (3,123,863) (5,345,363)
Unitholders' capital, ending balance at Mar. 31, 2019 $ 313,614,300 $ 1,370,717 427,617,585 742,602,602
Unitholders' capital, ending balance (in units) at Mar. 31, 2019 19,495,403 27,414,342    
Unitholders' capital, beginning balance at Dec. 31, 2018 $ 299,821,901 $ 972,663 291,932,233 $ 592,726,797
Unitholders' capital, beginning balance (in units) at Dec. 31, 2018 18,056,487 19,453,258   18,056,487
Increase (Decrease) in Unitholders' Capital        
Net loss       $ (54,625,438)
Unitholders' capital, ending balance at Sep. 30, 2019 $ 341,969,430 $ 1,169,413 310,744,268 $ 653,883,111
Unitholders' capital, ending balance (in units) at Sep. 30, 2019 23,520,219 23,388,258   23,520,219
Unitholders' capital, beginning balance at Mar. 31, 2019 $ 313,614,300 $ 1,370,717 427,617,585 $ 742,602,602
Unitholders' capital, beginning balance (in units) at Mar. 31, 2019 19,495,403 27,414,342    
Increase (Decrease) in Unitholders' Capital        
Restricted units used for tax withholding $ (21,036)     (21,036)
Restricted units used for tax withholding (in units) (1,268)      
Conversion of Class B units to common units $ 63,540,000 $ (180,000) (63,540,000) (180,000)
Conversion of Class B units to common units (in units) 3,600,000 (3,600,000)    
Unit-based compensation $ 2,112,764     2,112,764
Distributions to unitholders (8,545,299)   (8,811,307) (17,356,606)
Distributions and accretion on Series A preferred units (1,708,157)   (1,761,427) (3,469,584)
Distribution on Class B units (23,814)     (23,814)
Net loss (10,026,403)   (10,339,084) (20,365,487)
Unitholders' capital, ending balance at Jun. 30, 2019 $ 358,942,355 $ 1,190,717 343,165,767 703,298,839
Unitholders' capital, ending balance (in units) at Jun. 30, 2019 23,094,135 23,814,342    
Increase (Decrease) in Unitholders' Capital        
Conversion of Class B units to common units $ 6,641,087 $ (21,304) (6,641,087) (21,304)
Conversion of Class B units to common units (in units) 426,084 (426,084)    
Unit-based compensation $ 1,809,752     1,809,752
Distributions to unitholders (9,162,713)   (9,633,877) (18,796,590)
Distributions and accretion on Series A preferred units (1,739,672)   (1,729,912) (3,469,584)
Distribution on Class B units (23,414)     (23,414)
Net loss (14,497,965)   (14,416,623) (28,914,588)
Unitholders' capital, ending balance at Sep. 30, 2019 $ 341,969,430 $ 1,169,413 $ 310,744,268 $ 653,883,111
Unitholders' capital, ending balance (in units) at Sep. 30, 2019 23,520,219 23,388,258   23,520,219