EX-99.1 2 a19-16683_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

NEWS RELEASE

 

Kimbell Royalty Partners Announces Record Second Quarter 2019 Results

 

FORT WORTH, Texas, August 8, 2019 — Kimbell Royalty Partners, LP (NYSE: KRP) (“Kimbell Royalty Partners” or “Kimbell”), a leading owner of oil and natural gas mineral and royalty interests in more than 92,000 gross producing wells across 28 states, today announced financial and operating results for the second quarter ended June 30, 2019.

 

Second Quarter 2019 Highlights

 

·                  Q2 2019 cash distribution of $0.39 per common unit, up 5.4% from Q1 2019; implies a robust 11.3% annualized yield based on the August 6, 2019 closing price of $13.84 per common unit

 

·                  Kimbell expects that substantially all of the Q1 2019 and Q2 2019 distributions to common unitholders will not constitute taxable dividend income and instead will generally result in non-taxable reductions to the tax basis of unitholders’ common units

 

·                  Q2 2019 record oil, natural gas and natural gas liquids (“NGL”) revenues of $27.9 million, up 22% from Q1 2019, primarily attributable to a full quarter of revenue from the Phillips assets

 

·                  Q2 2019 average daily production of 11,807 barrels of oil equivalent (“Boe”) per day, up 225% from Q2 2018

 

·                  Q2 2019 oil price realizations increased 13.1%, natural gas price realizations decreased 9.0%, NGL price realizations decreased 0.8% and combined price realizations increased 2.7% compared to Q1 2019, excluding the impact of hedging

 

·                  Q2 2019 net loss was $20.4 million and net loss attributable to common units was $11.8 million compared to net income attributable to common units of $1.4 million in Q2 2018, due to a $28.1 million non-cash impairment in Q2 2019

 

·                  Q2 2019 record consolidated Adjusted EBITDA (as defined and reconciled below) of $21.6 million, up 33.9% from Q1 2019

 

·                  Committed up to $15 million of total capital commitments to a newly formed joint venture, implementing a “ground-game” strategy to aggregate minerals in the micro-market across multiple resource plays

 

·                  Kimbell reaffirms guidance

 

Robert Ravnaas, Chairman and Chief Executive Officer of Kimbell Royalty Partners’ general partner commented, “After closing approximately $700 million in acquisitions over the last twelve months, we completed the integration of the Phillips assets, which we recently acquired from EnCap, in the second

 


 

Kimbell Royalty Partners, LP – News Release

Page 2

 

quarter.  We are very pleased with the cash flow generation, production stability and growth potential across our asset base, especially in a challenging time for many exploration and production companies operating in the U.S.  Our rig count remained flat between Q1 and Q2 2019 at 89 rigs and our market share of the entire lower 48 drilling fleet increased to 9.5% from 9.1%, a testament to the quality of our acreage and operators.  In addition, revenue growth in the quarter reflected a full quarter of our Phillips assets, improved differentials and the receipt of over $1 million in lease bonuses.  With our most recent distribution of 39 cents per common unit, Kimbell is now paying a 11.3% annualized yield, which we expect will not be subject to dividend income taxes and instead expect to be considered a return of capital.

 

“We continue to actively evaluate a number of acquisition opportunities across our many basins.  We remain focused on assembling a high-quality, low PDP decline and diversified royalty portfolio that generates substantial cash flow and growth potential with no additional capital outlays.  We will remain patient and highly selective on seeking the best acquisition opportunities that are not only immediately accretive to our unitholders, but also enhance the long-term value of our overall portfolio,” concluded Robert Ravnaas.

 

Second Quarter 2019 Distribution

 

On July 26, 2019, Kimbell announced a cash distribution of $0.39 per common unit, a 5.4% increase compared to the first quarter of 2019.  Kimbell expects substantially all of this distribution will not constitute taxable dividend income and instead will generally result in a non-taxable reduction to the tax basis of unitholders’ common units.  The reduced tax basis will increase unitholders’ capital gain (or decrease unitholders’ capital loss) when unitholders sell their common units.

 

Financial Highlights

 

Total second quarter 2019 revenues increased to $31.9 million compared to $10.7 million in the second quarter of 2018, primarily due to a full quarter of production and operating activities from the assets acquired in the Haymaker acquisition, dropdown and Phillips acquisition.  Second quarter 2019 net loss was $20.4 million and net loss attributable to common units was $11.8 million, or $0.54 per common unit, compared to net income attributable to common units of $1.4 million in the second quarter of 2018.  The decrease in net income during the second quarter of 2019 was primarily due to a $28.1 million non-cash impairment expense recorded during the quarter.

 

Total second quarter 2019 consolidated Adjusted EBITDA grew to $21.6 million, compared to $7.7 million in the second quarter of 2018 (consolidated Adjusted EBITDA is a non-GAAP financial measure.  Please see a reconciliation to the nearest GAAP financial measures at the end of this news release).  During the second quarter of 2019, average realized price per Bbl of oil was $57.55, per Mcf of natural gas was $2.44, per Bbl of NGLs was $19.55 and per Boe combined was $25.98.

 

Kimbell recorded a $28.1 million non-cash impairment expense in the second quarter of 2019, which was primarily attributable to a decline in the 12-month average price of oil and natural gas.  This non-cash impairment expense is not expected to impact the cash flow available for distribution generated by

 


 

Kimbell Royalty Partners, LP – News Release

Page 3

 

Kimbell or its liquidity or ability to make acquisitions in the future.

 

General and administrative (“G&A”) expenses were $6.2 million in Q2 2019, $4.1 million of which was cash G&A expense or $3.82 per Boe, down from $3.95 per Boe in Q1 2019.  Non-cash G&A in Q2 2019 was $2.1 million or $1.97 per Boe.  Excluding the effect of one-time severance costs of $0.1 million in cash G&A and $0.3 million in non-cash G&A incurred in Q2 2019, cash G&A per Boe was $3.71 and non-cash G&A per Boe was $1.67.

 

As of June 30, 2019, Kimbell had outstanding 23,094,135 common units and 23,814,342 Class B units.  As of August 7, 2019, Kimbell had outstanding 23,494,135 common units and 23,414,342 Class B units.  The change in the mix between units is due to an exchange of certain Class B units for an equal number of common units following the second quarter of 2019.

 

Production

 

Second quarter 2019 average daily production was 11,807 Boe per day.  Production for Q2 2019 was composed of approximately 37% from liquids (25% from oil and 12% from NGLs) and 63% from natural gas on a 6:1 basis.

 

2019 Guidance

 

Kimbell reaffirms the financial guidance for 2019 that was provided in its March 25, 2019 press release.

 

Liquidity

 

At June 30, 2019, Kimbell’s total debt to consolidated Adjusted EBITDA ratio was 1.0x based on Q2 2019 annualized consolidated Adjusted EBITDA.

 

On May 28, 2019, the borrowing base under Kimbell’s revolving credit facility was increased from $200 million to $300 million and total commitments were increased from $200 million to $225 million.  At June 30, 2018, Kimbell had $87.3 million outstanding and $137.7 million in undrawn capacity under the revolving credit facility (or $212.7 million if the accordion feature was exercised).  Increases in commitments pursuant to the accordion feature of the revolving credit facility are subject to the satisfaction of certain conditions, including obtaining additional commitments from new or existing lenders.  Kimbell was in compliance with all financial covenants under the revolving credit facility at June 30, 2019.

 

Hedging

 

Kimbell hedges its daily production in a manner that approximates the amount of debt and/or preferred equity as a percent of its enterprise value.  As of June 30, 2019, Kimbell had hedged daily oil and natural gas production of approximately 20% of its production.  Please see the supplemental schedule at the end of this news release for hedging details.

 


 

Kimbell Royalty Partners, LP – News Release

Page 4

 

Conference Call

 

Kimbell Royalty Partners will host a conference call and webcast today at 11:00 a.m. Eastern Time (10:00 a.m. Central Time) to discuss second quarter 2019 results.  To access the call live by phone, dial 201-389-0869 and ask for the Kimbell Royalty Partners call at least 10 minutes prior to the start time.  A telephonic replay will be available through August 15, 2019 by dialing 201-612-7415 and using the conference ID 13691697#.  A webcast of the call will also be available live and for later replay on Kimbell Royalty Partners’ website at http://kimbellrp.investorroom.com under Events and Presentations.

 

About Kimbell Royalty Partners, LP

 

Kimbell (NYSE: KRP) is a leading oil and gas mineral and royalty company based in Fort Worth, Texas.  Kimbell owns mineral and royalty interests in approximately 13 million gross acres in 28 states and in every major onshore basin in the continental United States, including ownership in more than 92,000 gross producing wells with over 40,000 wells in the Permian Basin. To learn more, visit http://www.kimbellrp.com.

 

Forward-Looking Statements

 

This news release includes forward-looking statements. These forward-looking statements involve risks and uncertainties, including risks and uncertainties relating to the tax treatment of Kimbell’s distributions, Kimbell’s business, prospects for growth and acquisitions and the securities markets generally.  Except as required by law, Kimbell undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this news release. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements in Kimbell’s filings with the Securities and Exchange Commission (“SEC”).  These include risks that the anticipated benefits of the Phillips acquisition are not realized, as well as risks inherent in oil and natural gas drilling and production activities, including risks with respect to low or declining prices for oil and natural gas that could result in downward revisions to the value of proved reserves or otherwise cause operators to delay or suspend planned drilling and completion operations or reduce production levels, which would adversely impact cash flow; risks related to the impairment of oil and natural gas properties; risks relating to the availability of capital to fund drilling operations that can be adversely affected by adverse drilling results, production declines and declines in oil and natural gas prices; risks regarding Kimbell’s ability to meet financial covenants under its credit agreement or its ability to obtain amendments or waivers to effect such compliance; risks relating to Kimbell’s hedging activities; risks of fire, explosion, blowouts, pipe failure, casing collapse, unusual or unexpected formation pressures, environmental hazards, and other operating and production risks, which may temporarily or permanently reduce production or cause initial production or test results to not be indicative of future well performance or delay the timing of sales or completion of drilling operations; risks relating to delays in receipt of drilling permits; risks relating to unexpected adverse developments in the status of properties; risks relating to borrowing base redeterminations by Kimbell’s lenders; risks relating to the absence or delay in receipt of government approvals or third-party consents; risks relating to acquisitions, dispositions and drop downs of assets; risks relating to Kimbell’s ability to realize the anticipated benefits from and to integrate acquired assets, including the assets acquired in the Phillips acquisition; and other risks described in Kimbell’s Annual Report on Form 10-K and other filings with the SEC, available at the SEC’s website at www.sec.gov.  You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this news release.

 


 

Kimbell Royalty Partners, LP – News Release

Page 5

 

Contact:

 

Rick Black

Dennard Lascar Investor Relations

krp@dennardlascar.com

(713) 529-6600

 

– Financial statements follow –

 


 

Kimbell Royalty Partners, LP – News Release

Page 6

 

Kimbell Royalty Partners, LP

Condensed Consolidated Balance Sheet

(Unaudited, in thousands)

 

 

 

June 30,

 

 

 

2019

 

Assets:

 

 

 

Current assets

 

 

 

Cash and cash equivalents

 

$

16,888

 

Oil, natural gas and NGL receivables

 

18,872

 

Commodity derivative assets

 

1,957

 

Accounts receivable and other current assets

 

376

 

Total current assets

 

38,093

 

Property and equipment, net

 

817

 

Oil and natural gas properties

 

 

 

Oil and natural gas properties (full cost method)

 

987,748

 

Less: accumulated depreciation, depletion and impairment

 

(161,301

)

Total oil and natural gas properties, net

 

826,447

 

Right-of-use assets, net

 

620

 

Loan origination costs, net

 

2,749

 

Total assets

 

$

868,726

 

Liabilities, mezzanine equity and unitholders’ equity:

 

 

 

Current liabilities

 

 

 

Accounts payable

 

$

1,184

 

Other current liabilities

 

4,206

 

Total current liabilities

 

5,390

 

Commodity derivative liabilities

 

291

 

Operating lease liabilities

 

616

 

Long-term debt

 

87,310

 

Total liabilities

 

93,607

 

Commitments and contingencies

 

 

 

Mezzanine equity:

 

 

 

Series A preferred units

 

71,820

 

Unitholders’ Equity:

 

 

 

Common units

 

337,096

 

Class B units

 

1,191

 

Total unitholders’ equity

 

338,287

 

Noncontrolling interest

 

365,012

 

Total equity

 

703,299

 

Total liabilities, mezzanine equity and unitholders’ equity

 

$

868,726

 

 


 

Kimbell Royalty Partners, LP – News Release

Page 7

 

Kimbell Royalty Partners, LP

Condensed Consolidated Statements of Operations

(Unaudited, in thousands, except per-unit data and unit count)

 

 

 

Three Months Ended

 

Three Months Ended

 

 

 

June 30, 2019

 

June 30, 2018

 

Revenue

 

 

 

 

 

Oil, natural gas and NGL revenues

 

$

27,914

 

$

10,812

 

Lease bonus and other income

 

1,289

 

434

 

Gain (loss) on commodity derivative instruments

 

2,734

 

(538

)

Total revenues

 

31,937

 

10,708

 

Costs and expenses

 

 

 

 

 

Production and ad valorem taxes

 

1,925

 

805

 

Depreciation and depletion expense

 

12,311

 

3,432

 

Impairment of oil and natural gas properties

 

28,147

 

 

Marketing and other deductions

 

1,749

 

609

 

General and administrative expenses

 

6,221

 

4,000

 

Total costs and expenses

 

50,353

 

8,846

 

Operating (loss) income

 

(18,416

)

1,862

 

Other expense

 

 

 

 

 

Interest expense

 

1,442

 

484

 

Net (loss) income before income taxes

 

(19,858

)

1,378

 

Provision for income taxes

 

508

 

 

Net (loss) income

 

(20,366

)

1,378

 

Distribution and accretion on Series A preferred units

 

(3,470

)

 

Net loss attributable to noncontrolling interests

 

12,101

 

 

Distributions on Class B units

 

(23

)

 

Net (loss) income attributable to common units

 

$

(11,758

)

$

1,378

 

 

 

 

 

 

 

Basic

 

$

(0.54

)

$

0.08

 

Diluted

 

$

(0.54

)

$

0.08

 

Weighted average number of common units outstanding

 

 

 

 

 

Basic

 

21,727,185

 

16,377,476

 

Diluted

 

21,727,185

 

16,809,149

 

 


 

Kimbell Royalty Partners, LP – News Release

Page 8

 

Kimbell Royalty Partners, LP
Supplemental Schedules

 

NON-GAAP FINANCIAL MEASURES

 

Adjusted EBITDA is used as a supplemental non-GAAP financial measure by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies.  We believe Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations period to period without regard to our financing methods or capital structure.  In addition, management uses Adjusted EBITDA to evaluate cash flow available to pay distributions to our unitholders.  We define Adjusted EBITDA as net income (loss) before interest expense, net of capitalized interest, non-cash unit-based compensation, unrealized gains and losses on commodity derivative instruments, transaction costs, impairment of oil and natural gas properties, income taxes and depreciation and depletion expense.  Adjusted EBITDA is not a measure of net income (loss) or net cash provided by operating activities as determined by GAAP.  We exclude the items listed above from net income (loss) in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired.  Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as historic costs of depreciable assets, none of which are components of Adjusted EBITDA.  Adjusted EBITDA should not be considered an alternative to net income, oil, natural gas and natural gas liquids revenues, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.  Our computations of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies.  We expect that cash available for distribution for each quarter will generally equal our Adjusted EBITDA for the quarter, less cash needed for debt service and other contractual obligations and fixed charges and reserves for future operating or capital needs that the board of directors may determine is appropriate.

 


 

Kimbell Royalty Partners, LP – News Release

Page 9

 

Kimbell Royalty Partners, LP

Supplemental Schedules

(Unaudited, in thousands)

 

 

 

Three Months Ended

 

Three Months Ended

 

 

 

June 30, 2019

 

June 30, 2018

 

Reconciliation of net cash provided by operating activities to Adjusted EBITDA

 

 

 

 

 

Net cash provided by operating activities

 

$

23,326

 

$

6,895

 

Interest expense

 

1,442

 

484

 

Provision for income taxes

 

508

 

 

Impairment of oil and natural gas properties

 

(28,147

)

 

Amortization of right-of-use assets

 

(11

)

 

Amortization of loan origination costs

 

(260

)

(16

)

Unit-based compensation

 

(2,113

)

(723

)

Change in fair value of open commodity derivative instruments

 

2,604

 

(469

)

Changes in operating assets and liabilities:

 

 

 

 

 

Oil, natural gas and NGL revenues receivable

 

(2,600

)

38

 

Other receivables

 

(167

)

(145

)

Accounts payable

 

263

 

(826

)

Other current liabilities

 

(960

)

56

 

Lease liabilities

 

10

 

 

Consolidated EBITDA

 

$

(6,105

)

$

5,294

 

Add:

 

 

 

 

 

Transaction costs

 

 

1,189

 

Impairment of oil and natural gas properties

 

28,147

 

 

Unit-based compensation

 

2,113

 

723

 

Change in fair value of open commodity derivative instruments

 

(2,604

)

469

 

Consolidated Adjusted EBITDA

 

$

21,551

 

$

7,675

 

Adjusted EBITDA attributable to non-controlling interest

 

(10,941

)

 

Adjusted EBITDA attributable to Kimbell Royalty Partners, LP

 

$

10,610

 

$

7,675

 

 


 

Kimbell Royalty Partners, LP – News Release

Page 10

 

Kimbell Royalty Partners, LP

Supplemental Schedules

(Unaudited, in thousands)

 

 

 

Three Months Ended

 

 

 

June 30, 2019

 

 

 

 

 

Net loss

 

$

(20,366

)

Depreciation and depletion expense

 

12,311

 

Interest expense

 

1,442

 

Provision for income taxes

 

508

 

Consolidated EBITDA

 

$

(6,105

)

Impairment of oil and natural gas properties

 

28,147

 

Unit-based compensation

 

2,113

 

Change in fair value of open commodity derivative instruments

 

(2,604

)

Consolidated Adjusted EBITDA

 

$

21,551

 

Adjusted EBITDA attributable to non-controlling interest

 

(10,941

)

Adjusted EBITDA attributable to Kimbell Royalty Partners, LP

 

$

10,610

 

 

 

 

 

Adjustments to reconcile Adjusted EBITDA to cash available for distribution

 

 

 

Cash interest expense

 

583

 

Cash distributions on Series A preferred units

 

948

 

Cash income tax expense (1)

 

504

 

Cash distributions on Class B units

 

23

 

Cash reserves (1)

 

(504

)

Cash available for distribution on common units

 

$

9,056

 

 

 

 

 

Common units outstanding on June 30, 2019

 

23,094,135

 

 

 

 

 

Cash available for distribution per common unit outstanding

 

$

0.39

 

 

 

 

 

Common units outstanding on August 5, 2019 Record Date

 

23,494,135

 

 

 

 

 

Second quarter 2019 distribution declared

 

$

0.39

 

 


(1)   Reflects cash taxes related to income allocation from the Series A preferred units, which were issued to partially fund the Haymaker acquisition that closed in July 2018.  Kimbell had previously retained cash for post-closing costs and expects to have adequate cash reserves set aside to offset future cash taxes related to the Series A preferred units.

 


 

Kimbell Royalty Partners, LP — News Release

Page 11

 

Kimbell Royalty Partners, LP

Supplemental Schedules

(Unaudited, in thousands)

 

 

 

Three Months Ended

 

 

 

March 31, 2019

 

 

 

 

 

Net loss

 

$

(5,346

)

Depreciation and depletion expense

 

10,281

 

Interest expense

 

1,423

 

Consolidated EBITDA

 

$

6,358

 

Impairment of oil and natural gas properties

 

2,802

 

Unit-based compensation

 

1,770

 

Change in fair value of open commodity derivative instruments

 

5,166

 

Consolidated Adjusted EBITDA

 

$

16,096

 

Adjusted EBITDA attributable to non-controlling interest

 

(9,407

)

Adjusted EBITDA attributable to Kimbell Royalty Partners, LP

 

$

6,689

 

 

 

 

 

Adjustments to reconcile Adjusted EBITDA to cash available for distribution

 

 

 

Cash interest expense

 

624

 

Cash distributions on Series A preferred units

 

800

 

Cash distributions on Class B units

 

23

 

Cash available for distribution on common units

 

$

5,242

 

 

 

 

 

Common units outstanding on March 31, 2019

 

19,495,403

 

 

 

 

 

Cash available for distribution per common unit outstanding

 

$

0.27

 

 

 

 

 

Common units outstanding on May 6, 2019 Record Date

 

23,095,403

 

 

 

 

 

First quarter 2019 distribution declared(1)

 

$

0.37

 

 


(1)         The difference between the declared distribution and the cash available for distribution is primarily attributable to the acquisition of the Phillips assets being effective on January 1, 2019, but only reflected in the condensed consolidated financial statements from March 25, 2019 onward.

 


 

Kimbell Royalty Partners, LP — News Release

Page 12

 

Kimbell Royalty Partners, LP

Supplemental Schedules

(Unaudited, in thousands)

 

 

 

Three Months Ended

 

 

 

June 30, 2018

 

 

 

 

 

Net income

 

$

1,378

 

Depreciation and depletion expense

 

3,432

 

Interest expense

 

484

 

EBITDA

 

$

5,294

 

Transaction costs

 

1,189

 

Unit-based compensation

 

723

 

Unrealized loss on commodity derivative instruments

 

469

 

Adjusted EBITDA

 

$

7,675

 

 

 

 

 

Adjustments to reconcile Adjusted EBITDA to cash available for distribution

 

 

 

Cash interest expense

 

(502

)

Cash available for distribution

 

$

7,173

 

 

 

 

 

Limited partner units outstanding on June 30, 2018

 

16,839,462

 

 

 

 

 

Cash available for distribution per common unit outstanding

 

$

0.43

 

 

 

 

 

Limited partner units outstanding on August 6, 2018 Record Date(1)

 

26,839,462

 

 

 

 

 

Second Quarter 2018 Distribution Declared(2)

 

$

0.43

 

 


(1)  Includes 10 million units issued as partial consideration in the Haymaker acquisition.

(2)  Includes allocated post-April 1, 2018 effective date cash receipts from the acquired Haymaker assets.

 


 

Kimbell Royalty Partners, LP — News Release

Page 13

 

Kimbell Royalty Partners, LP

Supplemental Schedules

(Unaudited)

 

Fixed Price Swaps as of June 30, 2019

 

 

 

 

 

Weighted Average

 

 

 

Volumes

 

Fixed Price

 

 

 

Oil

 

Nat Gas

 

Oil

 

Nat Gas

 

 

 

BBL

 

MMBTU

 

$/BBL

 

$/MMBTU

 

3Q 2019

 

56,488

 

972,716

 

$

61.47

 

$

2.74

 

4Q 2019

 

56,488

 

972,716

 

$

61.47

 

$

2.74

 

1Q 2020

 

55,874

 

962,143

 

$

60.22

 

$

2.89

 

2Q 2020

 

55,874

 

962,143

 

$

60.68

 

$

2.51

 

3Q 2020

 

56,304

 

829,288

 

$

50.45

 

$

2.53

 

4Q 2020

 

56,304

 

829,288

 

$

50.65

 

$

2.63

 

1Q 2021

 

51,570

 

726,030

 

$

56.10

 

$

2.85

 

2Q 2021

 

59,423

 

836,381

 

$

54.52

 

$

2.43