XML 111 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Note 15 - Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan [Table Text Block]
(dollars in thousands)
 
2019
   
2018
 
                 
Change in benefit obligation
 
 
 
 
 
 
 
 
Benefit obligation at beginning of year
  $
4,493
    $
5,223
 
Interest cost
   
182
     
173
 
Actuarial (gain) loss
   
827
     
(824
)
Benefits paid
   
(267
)    
(79
)
Settlement (gain) loss
   
(13
)    
-
 
Benefit obligation at end of year
   
5,222
     
4,493
 
Change in plan assets
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
   
8,092
     
8,513
 
Actual return on plan assets
   
1,332
     
(342
)
Benefits paid
   
(267
)    
(79
)
Fair value of plan assets at end of year
   
9,157
     
8,092
 
Funded status at the end of the year
  $
3,935
    $
3,599
 
Schedule of Defined Benefit Plans Disclosures [Table Text Block]
(dollars in thousands)
 
2019
   
2018
 
                 
Amounts recognized in the Balance Sheet
 
 
 
 
 
 
 
 
Plan benefit cost
  $
5,169
    $
4,912
 
Unrecognized net actuarial loss
   
(1,234
)    
(1,313
)
Amount recognized in other assets
  $
3,935
    $
3,599
 
                 
Amounts recognized in accumulated comprehensive income (loss)
 
 
 
 
 
 
 
 
Unrecognized net actuarial loss
  $
(1,234
)   $
(1,313
)
Deferred taxes
   
259
     
275
 
Amount recognized in accumulated comprehensive income (loss), net
  $
(975
)   $
(1,038
)
                 
Prepaid benefit detail
 
 
 
 
 
 
 
 
Benefit obligation
  $
(5,222
)   $
(4,493
)
Fair value of assets
   
9,157
     
8,092
 
Unrecognized net actuarial loss
   
1,234
     
1,313
 
Prepaid benefit cost
   
5,169
     
4,912
 
                 
Components of net periodic pension cost
 
 
 
 
 
 
 
 
Interest cost
  $
182
    $
173
 
Expected return on plan assets
   
(551
)    
(576
)
Recognized net loss due to settlement
   
71
     
-
 
Recognized net actuarial loss
   
41
     
30
 
Net periodic benefit expense
   
(257
)    
(373
)
                 
Additional disclosure information
 
 
 
 
 
 
 
 
Accumulated benefit obligation
  $
5,222
    $
4,493
 
Vested benefit obligation
  $
5,222
    $
4,493
 
Discount rate used for net periodic pension cost
   
4.25
%    
3.50
%
Discount rate used for disclosure
   
3.25
%    
4.25
%
Expected return on plan assets
   
7.00
%    
7.00
%
Rate of compensation increase
   
N/A
     
N/A
 
Average remaining service (years)
   
11
     
12
 
Schedule of Allocation of Plan Assets [Table Text Block]
(dollars in thousands)
 
Total
   
Level 1
   
Level 2
   
Level 3
 
                                 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents and short term investments
  $
-
    $
-
    $
-
    $
-
 
Mutual funds – equities
   
4,749
     
4,749
     
-
     
-
 
Mutual funds – fixed income
   
4,408
     
4,408
     
-
     
-
 
Total assets at fair value
  $
9,157
    $
9,157
    $
-
    $
-
 
                                 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents and short term investments
  $
-
    $
-
    $
-
    $
-
 
Mutual funds – equities
   
3,848
     
3,848
     
-
     
-
 
Mutual funds – fixed income
   
4,244
     
4,244
     
-
     
-
 
Total assets at fair value
  $
8,092
    $
8,092
    $
-
    $
-
 
Schedule of Expected Benefit Payments [Table Text Block]
(dollars in thousands)
   
Pension
Benefits
 
           
2020
    $
430
 
2021
     
275
 
2022
     
230
 
2023
     
1,206
 
2024
     
425
 
2025 – 2029      
1,303
 
      $
3,869
 
Schedule of Weighted Average Number of Shares [Table Text Block]
   
2019
   
2018
 
                 
Mutual funds – fixed income
   
48
%    
52
%
Mutual funds – equity
   
52
%    
48
%
Cash and equivalents
   
0
%    
0
%
Total
   
100
%    
100
%
Schedule of Net Funded Status [Table Text Block]
 
 
2019 Valuation
   
2018 Valuation  
 
Source
 
Report
   
Report
 
                 
Bank of Floyd Plan
   
103.97
%    
106.44
%