XML 16 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Note 17 - Income Taxes
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Income Tax Disclosure [Text Block]
Note
17.
Income Taxes
 
Current and Deferred Income Tax Components
 
The components of income tax expense (benefit) (substantially all Federal) are as follows:
 
(dollars in thousands)
 
2019
   
2018
 
                 
Current
  $
1,189
    $
(375
)
Deferred
   
591
     
1,589
 
    $
1,780
    $
1,214
 
 
Rate Reconciliation
 
A reconciliation of income tax expense computed at the statutory federal income tax rate to income tax expense (benefit) included in the statements of income follows:
 
(dollars in thousands)
 
2019
   
2018
 
                 
Tax at statutory federal rate
  $
1,877
    $
1,205
 
Tax exempt interest income
   
(52
)    
(49
)
Tax exempt insurance income
   
(92
)    
(155
)
State income tax, net of federal benefit
   
48
     
21
 
Merger expenses
   
-
     
162
 
Other
   
(1
)    
30
 
Deferred tax asset re-measurement
   
-
     
-
 
    $
1,780
    $
1,214
 
 
Deferred Income Tax Analysis
 
The significant components of net deferred tax assets (all Federal) at
December 31, 2019
and
2018
are summarized as follows:
 
(dollars in thousands)
 
2019
   
2018
 
                 
Deferred tax assets
 
 
 
 
 
 
 
 
Allowance for loan losses
  $
838
    $
603
 
Acquired loan credit mark
   
684
     
1,061
 
Deferred compensation
   
315
     
322
 
Investment impairment charge recorded directly to stockholders’ equity as a component of other comprehensive income
   
47
     
57
 
Minimum pension liability
   
259
     
276
 
Net operating loss carryforward
   
1,666
     
1,738
 
Alternative minimum tax credit carryforward
   
-
     
294
 
Net unrealized losses on securities available for sale
   
-
     
247
 
Nonaccrual interest income
   
445
     
206
 
Purchase accounting adjustments
   
1
     
144
 
Other
   
103
     
216
 
    $
4,358
    $
5,164
 
Deferred tax liabilities
 
 
 
 
 
 
 
 
Deferred loan origination costs
   
365
     
635
 
Core deposit intangible
   
661
     
831
 
Accrued pension costs
   
1,113
     
1,049
 
Depreciation
   
1,059
     
795
 
Merger expenses
   
161
     
-
 
Net unrealized losses on securities available for sale
   
14
     
-
 
Accretion of discount on investment securities, net
   
-
     
1
 
    $
3,373
    $
3,311
 
Net deferred tax asset
  $
985
    $
1,853
 
 
The Bank has analyzed the tax positions taken or expected to be taken in its tax returns and concluded it has
no
liability related to uncertain tax positions in accordance with applicable regulations. Tax returns for the years subsequent to
2016
remain subject to examination by both federal and state tax authorities.
 
Deferred tax assets or liabilities are initially recognized for differences between the financial statement carrying amount and the tax basis of assets and liabilities which will result in future deductible or taxable amounts and operating loss and tax credit carry-forwards. A valuation allowance is then established, as applicable, to reduce the deferred tax asset to the level at which it is “more likely than
not”
that the tax benefits will be realized. Sources of taxable income that
may
allow for the realization of tax benefits include (
1
) taxable income in the current year or prior years that is available through carry-back, (
2
) future taxable income that will result from the reversal of existing taxable temporary differences, and (
3
) taxable income generated by future operations. There is
no
valuation allowance for deferred tax assets as of
December 31, 2019
and
2018.
The net operating loss of approximately
$7.9
million, if
not
utilized will begin to expire in
2031.
It is management’s belief that realization of the deferred tax asset is more likely than
not.