XML 42 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Based Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Schedule of Weighted Average Assumptions

The weighted average assumptions for the three months ended March 31, 2022 and 2021 are provided in the following table.

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Valuation assumptions:

 

 

 

 

 

 

Expected dividend yield

 

—%

 

 

—%

 

Expected volatility

 

 

66

%

 

 

52

%

Expected term (years)

 

 

6.0

 

 

 

6.0

 

Risk-free interest rate

 

 

1.9

%

 

 

1.0

%

Fair value of share

 

$

34.86

 

 

$

5.39

 

Summary of Stock Option Activity

A summary of the status of the Company’s stock option activity and the changes during the three months ended March 31, 2022 are as follows (in millions, except share and per share amounts):

 

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price
Per Share

 

 

Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

    Exercisable at December 31, 2021

 

 

987,622

 

 

$

3.35

 

 

 

7.5

 

 

$

47.3

 

Balance at December 31, 2021

 

 

3,286,870

 

 

 

6.98

 

 

 

8.4

 

 

 

145.5

 

Granted

 

 

321,649

 

 

 

34.86

 

 

 

 

 

 

 

Exercised

 

 

(244,858

)

 

 

5.20

 

 

 

 

 

 

 

Forfeited

 

 

(86,006

)

 

 

7.44

 

 

 

 

 

 

 

Expired

 

 

(630

)

 

 

3.66

 

 

 

 

 

 

 

Balance at March 31, 2022

 

 

3,277,025

 

 

 

9.84

 

 

 

8.3

 

 

 

88.2

 

    Exercisable at March 31, 2022

 

 

1,234,215

 

 

 

5.51

 

 

 

7.7

 

 

 

38.6

 

Summary of Restricted Stock Unit Activity

A summary of the status of the Company’s restricted stock unit activity and the changes during the three months ended March 31, 2022 are as follows (in millions, except share and per share amounts):

 

 

 

Number of
Shares

 

 

Weighted
Average
Grant Date fair value (per share)

 

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

 

 

Unvested RSUs as of December 31, 2021

 

 

186,480

 

 

$

63.94

 

 

$

9.6

 

Granted

 

 

645,431

 

 

 

41.88

 

 

 

 

Vested

 

 

(1,971

)

 

 

73.20

 

 

 

 

Forfeited and cancelled

 

 

(14,397

)

 

 

59.72

 

 

 

 

Unvested RSUs as of March 31, 2022

 

 

815,543

 

 

 

46.53

 

 

 

30.0

 

Schedule of Total Stock-based Compensation Costs

Total stock-based compensation cost for the three months ended March 31, 2022 and 2021 were as follows (in thousands):

 

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

Sales and marketing

 

$

636

 

 

$

53

 

Operations and support

 

 

1,423

 

 

 

104

 

Product development

 

 

894

 

 

 

75

 

General and administrative

 

 

503

 

 

 

273

 

Total stock compensation expense

 

$

3,456

 

 

$

505