XML 29 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Based Compensation
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Stock Based Compensation

(10) Stock Based Compensation

In 2014, the Company adopted a stock compensation plan (the "2014 Equity Incentive Plan") pursuant to which the Company may grant stock options, stock purchase rights, restricted stock awards, or stock awards to employees, directors and consultants (including prospective employees, directors, and consultants). This plan was terminated in February 2016. No additional awards may be granted under the 2014 Equity Incentive Plan, however, outstanding awards continue in full effect in accordance with their existing terms.

In 2016, the Company adopted a stock compensation plan (the “2016 Equity Incentive Plan”) pursuant to which the Company may grant stock options, stock purchase rights, restricted stock awards, or stock awards to employees, directors and consultants (including prospective employees, directors, and consultants). No additional awards may be granted under the 2016 Equity Incentive Plan, however, outstanding awards continue in full effect in accordance with their existing terms.

In connection with the IPO on July 2, 2021, the Company's board of directors adopted the 2021 Equity Incentive Plan (the "2021 Equity Incentive Plan"). The 2021 Equity Incentive Plan provides for the grant of incentive stock options ("ISOs"), nonstatutory stock options ("NSOs"), stock appreciation rights, restricted stock awards, restricted stock unit awards, performance-based awards and other awards, or collectively, awards. ISOs may be granted only to Xometry employees, including Xometry officers, and the employees of Xometry affiliates. All other awards may be granted to Xometry employees, including our officers, Xometry non-employee directors and consultants and the employees and consultants of Xometry affiliates.

As of March 31, 2022, there were 5,219,760 shares available for the Company to grant under the 2021 Equity Incentive Plan.

Stock Options

Prior to the Company's IPO on July 2, 2021, the fair value of the Company’s common stock was estimated by management as there was no public market for the Company’s common stock. Xometry’s market-based methodology considered a number of objective and subjective factors including third-party valuations of its common stock, the valuation of comparable companies, sales of the Company’s convertible preferred stock to outside investors in arms-length transactions, the Company’s operating and financial performance, the lack of marketability, and general and industry specific economic outlook, amongst others.

The weighted average assumptions for the three months ended March 31, 2022 and 2021 are provided in the following table.

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Valuation assumptions:

 

 

 

 

 

 

Expected dividend yield

 

—%

 

 

—%

 

Expected volatility

 

 

66

%

 

 

52

%

Expected term (years)

 

 

6.0

 

 

 

6.0

 

Risk-free interest rate

 

 

1.9

%

 

 

1.0

%

Fair value of share

 

$

34.86

 

 

$

5.39

 

 

A summary of the status of the Company’s stock option activity and the changes during the three months ended March 31, 2022 are as follows (in millions, except share and per share amounts):

 

 

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price
Per Share

 

 

Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

    Exercisable at December 31, 2021

 

 

987,622

 

 

$

3.35

 

 

 

7.5

 

 

$

47.3

 

Balance at December 31, 2021

 

 

3,286,870

 

 

 

6.98

 

 

 

8.4

 

 

 

145.5

 

Granted

 

 

321,649

 

 

 

34.86

 

 

 

 

 

 

 

Exercised

 

 

(244,858

)

 

 

5.20

 

 

 

 

 

 

 

Forfeited

 

 

(86,006

)

 

 

7.44

 

 

 

 

 

 

 

Expired

 

 

(630

)

 

 

3.66

 

 

 

 

 

 

 

Balance at March 31, 2022

 

 

3,277,025

 

 

 

9.84

 

 

 

8.3

 

 

 

88.2

 

    Exercisable at March 31, 2022

 

 

1,234,215

 

 

 

5.51

 

 

 

7.7

 

 

 

38.6

 

 

The weighted average grant date fair value of options granted during the three months ended March 31, 2022 and 2021, was $21.08 and $5.39. The total intrinsic value of options exercised during the three months ended March 31, 2022 and 2021, was $9.7 million and $5.0 million, respectively.

At March 31, 2022 and 2021, there was approximately $25.5 million and $2.7 million, respectively of total unrecognized compensation cost related to unvested stock options. That cost is expected to be recognized over a weighted average period of three years as of March 31, 2022 and one year as of March 31, 2021.

The Company currently uses authorized and unissued shares to satisfy share award exercises.

Restricted Stock Units

A summary of the status of the Company’s restricted stock unit activity and the changes during the three months ended March 31, 2022 are as follows (in millions, except share and per share amounts):

 

 

 

Number of
Shares

 

 

Weighted
Average
Grant Date fair value (per share)

 

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

 

 

Unvested RSUs as of December 31, 2021

 

 

186,480

 

 

$

63.94

 

 

$

9.6

 

Granted

 

 

645,431

 

 

 

41.88

 

 

 

 

Vested

 

 

(1,971

)

 

 

73.20

 

 

 

 

Forfeited and cancelled

 

 

(14,397

)

 

 

59.72

 

 

 

 

Unvested RSUs as of March 31, 2022

 

 

815,543

 

 

 

46.53

 

 

 

30.0

 

 

At March 31, 2022, there was approximately $35.3 million of total unrecognized compensation cost related to unvested restricted stock units granted under the 2021 Equity Incentive Plan. That cost is expected to be recognized over a weighted average period of approximately four years as of March 31, 2022. No restricted stock units were granted during the three months ended March 31, 2021.

Total stock-based compensation cost for the three months ended March 31, 2022 and 2021 were as follows (in thousands):

 

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

Sales and marketing

 

$

636

 

 

$

53

 

Operations and support

 

 

1,423

 

 

 

104

 

Product development

 

 

894

 

 

 

75

 

General and administrative

 

 

503

 

 

 

273

 

Total stock compensation expense

 

$

3,456

 

 

$

505