XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition
9 Months Ended
Sep. 30, 2017
Acquisition  
Acquisition

Note 3. Acquisition

 

On July 14, 2017, we acquired all of the outstanding equity of RowdMap, Inc. (“RowdMap”). Based in Louisville, Kentucky, RowdMap is a payer-provider, value-based analytics company that helps health plans and providers identify and reduce low-value care from inefficient and unnecessary services. We paid approximately $74,000 in cash, subject to certain adjustments and funded entirely with available liquidity.  We also issued an aggregate of 768,021 shares of restricted common stock to certain employees of RowdMap in connection with their continued employment with us. Half of these shares are subject to continued employment and performance-based vesting requirements. The other half are subject to continued employment, with one-third vesting on each of the first three anniversaries of the closing of the acquisition. We will record stock-based compensation expense related to this restricted stock ratably over the vesting period or to the extent it is probable the performance criteria will be achieved. This stock-based compensation expense will not be deductible for income tax purposes.  

 

As part of the RowdMap Acquisition, we allocated the purchase price to the identifiable net assets acquired, including intangible assets and liabilities assumed, based on the estimated fair values at the date of acquisition. The excess of the purchase price over the amount allocated to the identifiable assets and liabilities was recorded as goodwill.

 

Goodwill represents the value of acquired assembled workforce, specialized processes and procedures and operating synergies, none of which qualify as separate intangible assets. We believe these specialized processes and procedures will enhance our long history of innovation and help expand our solution offerings. We determined the estimated fair values of intangible assets acquired using estimates of future discounted cash flows to be generated by the business over the estimated duration of those cash flows. We based the estimated cash flows on our projections of future revenue, operating expenses, capital expenditures, working capital needs and tax rates. We estimated the duration of the cash flows based on the projected useful lives of the assets acquired. The discount rate was determined based on specific business risk, cost of capital and other factors.

 

The purchase price allocation is preliminary and subject to change up to one year after the date of acquisition and could result in changes to the amounts recorded below. The preliminary allocation of the purchase price to the fair values of the assets acquired and liabilities assumed at the date of the acquisition was as follows:

 

 

 

 

 

 

 

    

July 14, 2017

 

Cash

 

$

4,107

 

Accounts receivable

 

 

2,526

 

Prepaid expenses and other assets

 

 

1,212

 

Other long-term assets

 

 

12

 

Property and equipment

 

 

263

 

Intangible assets

 

 

19,510

 

Total identifiable assets acquired

 

 

27,630

 

Accounts payable and accrued liabilities

 

 

4,491

 

Deferred tax liabilities

 

 

3,688

 

Total liabilities assumed

 

 

8,179

 

Net identifiable assets acquired

 

 

19,451

 

Goodwill

 

 

54,673

 

Net assets acquired

 

$

74,124

 

 

The $19,510 of acquired intangible assets include acquired software of $6,310  (5 year useful life) and customer relationships of $13,200  (5 year useful life).

 

For federal income tax purposes, the RowdMap Acquisition was treated as a stock acquisition. The goodwill and the intangible assets recognized are not deductible for income tax purposes.

 

In connection with the RowdMap Acquisition, a preliminary liability of $1,068 was recorded in accounts payable and accrued other expenses on the Consolidated Balance Sheets as of September 30, 2017, for payments due to the former stockholders of RowdMap, some of whom are now our employees.

 

We recorded approximately $700 of transaction costs primarily related to professional services associated with the acquisition as transaction-related expenses within our Consolidated Statements of Comprehensive Income (Loss) during the three and nine months ended September 30, 2017.

 

The acquisition was not significant to our consolidated financial statements, therefore, pro forma results of operations related to this business acquisition have not been presented. The financial results of RowdMap have been included in our consolidated financial statements since the date of the acquisition.