XML 23 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Partners' Capital - USD ($)
$ in Thousands
Total
MGP Operating Partnership
MGP Operating Partnership
General Partner
MGP Operating Partnership
Limited Partners
Empire City
MGP Operating Partnership
Empire City
MGP Operating Partnership
Limited Partners
Park MGM Lease Transaction
MGP Operating Partnership
Park MGM Lease Transaction
MGP Operating Partnership
Limited Partners
Balance at Dec. 31, 2017   $ 6,067,739 $ 0 $ 6,067,739        
Changes in partners' capital:                
Net income $ 58,169 58,169   58,169        
Deemed contribution - tax sharing agreement 1,231 1,231   1,231        
Dividends and distributions declared ($0.4650 per Class A share) (111,733) (111,733)   (111,733)        
Share-based compensation 384 384   384        
Other comprehensive income - cash flow hedges 16,355 16,355   16,355        
Other   401   401        
Balance at Mar. 31, 2018   6,032,546 0 6,032,546        
Balance at Dec. 31, 2017   6,067,739 0 6,067,739        
Changes in partners' capital:                
Net income 106,228 106,228            
Other comprehensive income - cash flow hedges 22,636              
Balance at Jun. 30, 2018   5,974,303 0 5,974,303        
Balance at Mar. 31, 2018   6,032,546 0 6,032,546        
Changes in partners' capital:                
Net income 48,059 48,059   48,059        
Deemed contribution - tax sharing agreement 1,263 1,263   1,263        
Dividends and distributions declared ($0.4650 per Class A share) (114,399) (114,399)   (114,399)        
Share-based compensation 556 556   556        
Other comprehensive income - cash flow hedges 6,281 6,281   6,281        
Other   (3)   (3)        
Balance at Jun. 30, 2018   5,974,303 0 5,974,303        
Balance at Dec. 31, 2018   5,845,506 0 5,845,506        
Changes in partners' capital:                
Net income 66,364 66,364   66,364        
Deemed contribution - tax sharing agreement 1,345 1,345   1,345        
Dividends and distributions declared ($0.4650 per Class A share) (139,279) (139,279)   (139,279)        
Issuance of Class A shares 548,391              
Issuance of Operating Partnership units   548,391   548,391        
Acquisitions         $ 379,050 $ 379,050 $ 31,875 $ 31,875
Share-based compensation 565 565   565        
Other comprehensive income - cash flow hedges (15,612) (15,612)   (15,612)        
Other   (1,288)   (1,288)        
Balance at Mar. 31, 2019   6,716,917 0 6,716,917        
Balance at Dec. 31, 2018   5,845,506 0 5,845,506        
Changes in partners' capital:                
Net income 134,133 134,133            
Other comprehensive income - cash flow hedges (46,387)              
Balance at Jun. 30, 2019   6,386,532 0 6,386,532        
Balance at Mar. 31, 2019   6,716,917 0 6,716,917        
Changes in partners' capital:                
Net income 67,769 67,769   67,769        
Deemed contribution - tax sharing agreement 2,275 2,275   2,275        
Dividends and distributions declared ($0.4650 per Class A share) (136,671) (136,671)   (136,671)        
Issuance of Class A shares 64,908 64,908   64,908        
Northfield OpCo Transaction   (298,957)   (298,957)        
Share-based compensation 524 524   524        
Other comprehensive income - cash flow hedges $ (30,775) (30,775)   (30,775)        
Other   542   542        
Balance at Jun. 30, 2019   $ 6,386,532 $ 0 $ 6,386,532