XML 56 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Consolidating Balance Sheet Information (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
ASSETS        
Real estate investments, net $ 9,880,658 $ 10,021,938    
Cash and cash equivalents 289,909 259,722 $ 376,842 $ 360,492
Tenant and other receivables, net 4,197 6,385    
Intercompany 0 0    
Prepaid expenses and other assets 51,500 18,487    
Investments in subsidiaries 0 0    
Above market lease, asset 43,801 44,588    
Total assets 10,270,065 10,351,120    
Liabilities        
Debt, net 3,923,224 3,934,628    
Due to MGM Resorts International and affiliates 147 962    
Intercompany 0 0    
Accounts payable, accrued expenses and other liabilities 9,758 10,240    
Above market lease, liability 46,625 47,069    
Accrued interest 25,119 22,565    
Dividend and distribution payable 114,399 111,733    
Deferred revenue 147,946 127,640    
Deferred income taxes, net 28,544 28,544    
Total liabilities 4,295,762 4,283,381    
General partner 0 0    
Limited partners 5,974,303 6,067,739    
Total partners' capital 5,974,303 6,067,739    
Total liabilities and shareholders’ equity 10,270,065 10,351,120    
Eliminations        
ASSETS        
Real estate investments, net 0 0    
Cash and cash equivalents 0 0 0 0
Tenant and other receivables, net 0 0    
Intercompany (1,001,634) (1,383,397)    
Prepaid expenses and other assets 0 0    
Investments in subsidiaries (8,699,073) (8,479,388)    
Above market lease, asset 0 0    
Total assets (9,700,707) (9,862,785)    
Liabilities        
Debt, net 0 0    
Due to MGM Resorts International and affiliates 0 0    
Intercompany (1,001,634) (1,383,397)    
Accounts payable, accrued expenses and other liabilities 0 0    
Above market lease, liability 0 0    
Accrued interest 0 0    
Dividend and distribution payable 0 0    
Deferred revenue 0 0    
Deferred income taxes, net 0 0    
Total liabilities (1,001,634) (1,383,397)    
General partner 0 0    
Limited partners (8,699,073) (8,479,388)    
Total partners' capital (8,699,073) (8,479,388)    
Total liabilities and shareholders’ equity (9,700,707) (9,862,785)    
Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Real estate investments, net 9,880,022 10,021,450    
Cash and cash equivalents 0 0 0 0
Tenant and other receivables, net 3,821 6,086    
Intercompany 0 0    
Prepaid expenses and other assets 0 0    
Investments in subsidiaries 0 0    
Above market lease, asset 43,801 44,588    
Total assets 9,927,644 10,072,124    
Liabilities        
Debt, net 0 0    
Due to MGM Resorts International and affiliates 0 0    
Intercompany 1,001,634 1,383,397    
Accounts payable, accrued expenses and other liabilities 3,822 6,086    
Above market lease, liability 46,625 47,069    
Accrued interest 0 0    
Dividend and distribution payable 0 0    
Deferred revenue 147,946 127,640    
Deferred income taxes, net 28,544 28,544    
Total liabilities 1,228,571 1,592,736    
General partner 0 0    
Limited partners 8,699,073 8,479,388    
Total partners' capital 8,699,073 8,479,388    
Total liabilities and shareholders’ equity 9,927,644 10,072,124    
MGP Operating Partnership        
ASSETS        
Real estate investments, net 9,880,658 10,021,938    
Cash and cash equivalents 289,909 259,722 376,842 360,492
Tenant and other receivables, net 4,197 6,385    
Prepaid expenses and other assets 51,500 18,487    
Above market lease, asset 43,801 44,588    
Total assets 10,270,065 10,351,120    
Liabilities        
Debt, net 3,923,224 3,934,628    
Due to MGM Resorts International and affiliates 147 962    
Accounts payable, accrued expenses and other liabilities 9,758 10,240    
Above market lease, liability 46,625 47,069    
Accrued interest 25,119 22,565    
Dividend and distribution payable 114,399 111,733    
Deferred revenue 147,946 127,640    
Deferred income taxes, net 28,544 28,544    
Total liabilities 4,295,762 4,283,381    
General partner 0 0    
Limited partners 5,974,303 6,067,739    
Total partners' capital 5,974,303 6,067,739    
Total liabilities and shareholders’ equity 10,270,065 10,351,120    
MGP Operating Partnership | Reportable Legal Entities        
ASSETS        
Real estate investments, net 636 488    
Cash and cash equivalents 289,909 259,722 376,842 360,492
Tenant and other receivables, net 376 299    
Intercompany 1,001,634 1,383,397    
Prepaid expenses and other assets 51,500 18,487    
Investments in subsidiaries 8,699,073 8,479,388    
Above market lease, asset 0 0    
Total assets 10,043,128 10,141,781    
Liabilities        
Debt, net 3,923,224 3,934,628    
Due to MGM Resorts International and affiliates 147 962    
Intercompany 0 0    
Accounts payable, accrued expenses and other liabilities 5,936 4,154    
Above market lease, liability 0 0    
Accrued interest 25,119 22,565    
Dividend and distribution payable 114,399 111,733    
Deferred revenue 0 0    
Deferred income taxes, net 0 0    
Total liabilities 4,068,825 4,074,042    
General partner 0 0    
Limited partners 5,974,303 6,067,739    
Total partners' capital 5,974,303 6,067,739    
Total liabilities and shareholders’ equity 10,043,128 10,141,781    
Co-Issuer | Reportable Legal Entities        
ASSETS        
Real estate investments, net 0 0    
Cash and cash equivalents 0 0 $ 0 $ 0
Tenant and other receivables, net 0 0    
Intercompany 0 0    
Prepaid expenses and other assets 0 0    
Investments in subsidiaries 0 0    
Above market lease, asset 0 0    
Total assets 0 0    
Liabilities        
Debt, net 0 0    
Due to MGM Resorts International and affiliates 0 0    
Intercompany 0 0    
Accounts payable, accrued expenses and other liabilities 0 0    
Above market lease, liability 0 0    
Accrued interest 0 0    
Dividend and distribution payable 0 0    
Deferred revenue 0 0    
Deferred income taxes, net 0 0    
Total liabilities 0 0    
General partner 0 0    
Limited partners 0 0    
Total partners' capital 0 0    
Total liabilities and shareholders’ equity $ 0 $ 0