XML 58 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Consolidating Balance Sheet Information (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
ASSETS        
Real estate investments, net $ 9,949,410 $ 10,021,938    
Cash and cash equivalents 280,117 259,722 $ 368,298 $ 360,492
Tenant and other receivables, net 2,337 6,385    
Intercompany 0 0    
Prepaid expenses and other assets 33,936 18,487    
Investments in subsidiaries 0 0    
Above market lease, asset 44,194 44,588    
Total assets 10,309,994 10,351,120    
Liabilities        
Debt, net 3,925,203 3,934,628    
Due to MGM Resorts International and affiliates 302 962    
Intercompany 0 0    
Accounts payable, accrued expenses and other liabilities 4,596 10,240    
Above market lease, liability 46,847 47,069    
Accrued interest 30,515 22,565    
Dividend and distribution payable 111,733 111,733    
Deferred revenue 129,708 127,640    
Deferred income taxes, net 28,544 28,544    
Total liabilities 4,277,448 4,283,381    
General partner 0 0    
Limited partners 6,032,546 6,067,739    
Total partners' capital 6,032,546 6,067,739    
Total liabilities and shareholders’ equity 10,309,994 10,351,120    
Eliminations        
ASSETS        
Real estate investments, net 0 0    
Cash and cash equivalents 0 0 0 0
Tenant and other receivables, net 0 0    
Intercompany (1,194,220) (1,383,397)    
Prepaid expenses and other assets 0 0    
Investments in subsidiaries (8,593,646) (8,479,388)    
Above market lease, asset 0 0    
Total assets (9,787,866) (9,862,785)    
Liabilities        
Debt, net 0 0    
Due to MGM Resorts International and affiliates 0 0    
Intercompany (1,194,220) (1,383,397)    
Accounts payable, accrued expenses and other liabilities 0 0    
Above market lease, liability 0 0    
Accrued interest 0 0    
Dividend and distribution payable 0 0    
Deferred revenue 0 0    
Deferred income taxes, net 0 0    
Total liabilities (1,194,220) (1,383,397)    
General partner 0 0    
Limited partners (8,593,646) (8,479,388)    
Total partners' capital (8,593,646) (8,479,388)    
Total liabilities and shareholders’ equity (9,787,866) (9,862,785)    
Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Real estate investments, net 9,948,771 10,021,450    
Cash and cash equivalents 0 0 0 0
Tenant and other receivables, net 1,911 6,086    
Intercompany 0 0    
Prepaid expenses and other assets 0 0    
Investments in subsidiaries 0 0    
Above market lease, asset 44,194 44,588    
Total assets 9,994,876 10,072,124    
Liabilities        
Debt, net 0 0    
Due to MGM Resorts International and affiliates 0 0    
Intercompany 1,194,220 1,383,397    
Accounts payable, accrued expenses and other liabilities 1,911 6,086    
Above market lease, liability 46,847 47,069    
Accrued interest 0 0    
Dividend and distribution payable 0 0    
Deferred revenue 129,708 127,640    
Deferred income taxes, net 28,544 28,544    
Total liabilities 1,401,230 1,592,736    
General partner 0 0    
Limited partners 8,593,646 8,479,388    
Total partners' capital 8,593,646 8,479,388    
Total liabilities and shareholders’ equity 9,994,876 10,072,124    
MGP Operating Partnership        
ASSETS        
Real estate investments, net 9,949,410 10,021,938    
Cash and cash equivalents 280,117 259,722 368,298 360,492
Tenant and other receivables, net 2,337 6,385    
Prepaid expenses and other assets 33,936 18,487    
Above market lease, asset 44,194 44,588    
Total assets 10,309,994 10,351,120    
Liabilities        
Debt, net 3,925,203 3,934,628    
Due to MGM Resorts International and affiliates 302 962    
Accounts payable, accrued expenses and other liabilities 4,596 10,240    
Above market lease, liability 46,847 47,069    
Accrued interest 30,515 22,565    
Dividend and distribution payable 111,733 111,733    
Deferred revenue 129,708 127,640    
Deferred income taxes, net 28,544 28,544    
Total liabilities 4,277,448 4,283,381    
General partner 0 0    
Limited partners 6,032,546 6,067,739    
Total partners' capital 6,032,546 6,067,739    
Total liabilities and shareholders’ equity 10,309,994 10,351,120    
MGP Operating Partnership | Reportable Legal Entities        
ASSETS        
Real estate investments, net 639 488    
Cash and cash equivalents 280,117 259,722 368,298 360,492
Tenant and other receivables, net 426 299    
Intercompany 1,194,220 1,383,397    
Prepaid expenses and other assets 33,936 18,487    
Investments in subsidiaries 8,593,646 8,479,388    
Above market lease, asset 0 0    
Total assets 10,102,984 10,141,781    
Liabilities        
Debt, net 3,925,203 3,934,628    
Due to MGM Resorts International and affiliates 302 962    
Intercompany 0 0    
Accounts payable, accrued expenses and other liabilities 2,685 4,154    
Above market lease, liability 0 0    
Accrued interest 30,515 22,565    
Dividend and distribution payable 111,733 111,733    
Deferred revenue 0 0    
Deferred income taxes, net 0 0    
Total liabilities 4,070,438 4,074,042    
General partner 0 0    
Limited partners 6,032,546 6,067,739    
Total partners' capital 6,032,546 6,067,739    
Total liabilities and shareholders’ equity 10,102,984 10,141,781    
Co-Issuer | Reportable Legal Entities        
ASSETS        
Real estate investments, net 0 0    
Cash and cash equivalents 0 0 $ 0 $ 0
Tenant and other receivables, net 0 0    
Intercompany 0 0    
Prepaid expenses and other assets 0 0    
Investments in subsidiaries 0 0    
Above market lease, asset 0 0    
Total assets 0 0    
Liabilities        
Debt, net 0 0    
Due to MGM Resorts International and affiliates 0 0    
Intercompany 0 0    
Accounts payable, accrued expenses and other liabilities 0 0    
Above market lease, liability 0 0    
Accrued interest 0 0    
Dividend and distribution payable 0 0    
Deferred revenue 0 0    
Deferred income taxes, net 0 0    
Total liabilities 0 0    
General partner 0 0    
Limited partners 0 0    
Total partners' capital 0 0    
Total liabilities and shareholders’ equity $ 0 $ 0