XML 68 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Balance Sheet Information (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
ASSETS        
Real estate investments, net $ 8,911,648 $ 9,079,678    
Cash and cash equivalents 1,138,801 360,492 $ 340,284 $ 0
Tenant and other receivables, net 6,104 9,503    
Intercompany 0 0    
Prepaid expenses and other assets 8,890 10,906    
Investments in subsidiaries 0 0    
Above market lease, asset 44,981 46,161    
Total assets 10,110,424 9,506,740    
Liabilities        
Debt, net 3,940,803 3,621,942    
Due to MGM Resorts International and affiliates 524 166    
Intercompany 0 0    
Accounts payable, accrued expenses and other liabilities 12,281 10,478    
Above market lease, liability 47,291 47,957    
Accrued interest 27,393 26,137    
Dividend and distribution payable 101,222 94,109    
Deferred revenue 115,195 72,322    
Deferred income taxes, net 25,368 25,368    
Total liabilities 4,270,077 3,898,479    
General partner 0 0    
Limited partners 5,840,347 5,608,261    
Total partners' capital 5,840,347 5,608,261    
Total liabilities and shareholders’ equity 10,110,424 9,506,740    
Eliminations        
ASSETS        
Real estate investments, net 0 0    
Cash and cash equivalents 0 0 0 0
Tenant and other receivables, net 0 0    
Intercompany (387,115) (880,823)    
Prepaid expenses and other assets 0 0    
Investments in subsidiaries (8,381,136) (8,100,942)    
Above market lease, asset 0 0    
Total assets (8,768,251) (8,981,765)    
Liabilities        
Debt, net 0 0    
Due to MGM Resorts International and affiliates 0 0    
Intercompany (387,115) (880,823)    
Accounts payable, accrued expenses and other liabilities 0 0    
Above market lease, liability 0 0    
Accrued interest 0 0    
Dividend and distribution payable 0 0    
Deferred revenue 0 0    
Deferred income taxes, net 0 0    
Total liabilities (387,115) (880,823)    
General partner 0 0    
Limited partners (8,381,136) (8,100,942)    
Total partners' capital (8,381,136) (8,100,942)    
Total liabilities and shareholders’ equity (8,768,251) (8,981,765)    
Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Real estate investments, net 8,911,648 9,079,678    
Cash and cash equivalents 0 0 0 0
Tenant and other receivables, net 5,629 7,444    
Intercompany 0 0    
Prepaid expenses and other assets 0 1,739    
Investments in subsidiaries 0 0    
Above market lease, asset 44,981 46,161    
Total assets 8,962,258 9,135,022    
Liabilities        
Debt, net 0 0    
Due to MGM Resorts International and affiliates 524 166    
Intercompany 387,115 880,823    
Accounts payable, accrued expenses and other liabilities 5,629 7,444    
Above market lease, liability 47,291 47,957    
Accrued interest 0 0    
Dividend and distribution payable 0 0    
Deferred revenue 115,195 72,322    
Deferred income taxes, net 25,368 25,368    
Total liabilities 581,122 1,034,080    
General partner 0 0    
Limited partners 8,381,136 8,100,942    
Total partners' capital 8,381,136 8,100,942    
Total liabilities and shareholders’ equity 8,962,258 9,135,022    
MGP Operating Partnership        
ASSETS        
Real estate investments, net 8,911,648 9,079,678    
Cash and cash equivalents 1,138,801 360,492 340,284 0
Tenant and other receivables, net 6,104 9,503    
Prepaid expenses and other assets 8,890 10,906    
Above market lease, asset 44,981 46,161    
Total assets 10,110,424 9,506,740    
Liabilities        
Debt, net 3,940,803 3,621,942    
Due to MGM Resorts International and affiliates 524 166    
Accounts payable, accrued expenses and other liabilities 12,281 10,478    
Above market lease, liability 47,291 47,957    
Accrued interest 27,393 26,137    
Dividend and distribution payable 101,222 94,109    
Deferred revenue 115,195 72,322    
Deferred income taxes, net 25,368 25,368    
Total liabilities 4,270,077 3,898,479    
General partner 0 0    
Limited partners 5,840,347 5,608,261    
Total partners' capital 5,840,347 5,608,261    
Total liabilities and shareholders’ equity 10,110,424 9,506,740    
MGP Operating Partnership | Reportable Legal Entities        
ASSETS        
Real estate investments, net 0 0    
Cash and cash equivalents 1,138,801 360,492 340,284 0
Tenant and other receivables, net 475 2,059    
Intercompany 387,115 880,823    
Prepaid expenses and other assets 8,890 9,167    
Investments in subsidiaries 8,381,136 8,100,942    
Above market lease, asset 0 0    
Total assets 9,916,417 9,353,483    
Liabilities        
Debt, net 3,940,803 3,621,942    
Due to MGM Resorts International and affiliates 0 0    
Intercompany 0 0    
Accounts payable, accrued expenses and other liabilities 6,652 3,034    
Above market lease, liability 0 0    
Accrued interest 27,393 26,137    
Dividend and distribution payable 101,222 94,109    
Deferred revenue 0 0    
Deferred income taxes, net 0 0    
Total liabilities 4,076,070 3,745,222    
General partner 0 0    
Limited partners 5,840,347 5,608,261    
Total partners' capital 5,840,347 5,608,261    
Total liabilities and shareholders’ equity 9,916,417 9,353,483    
Co-Issuer | Reportable Legal Entities        
ASSETS        
Real estate investments, net 0 0    
Cash and cash equivalents 0 0 $ 0 $ 0
Tenant and other receivables, net 0 0    
Intercompany 0 0    
Prepaid expenses and other assets 0 0    
Investments in subsidiaries 0 0    
Above market lease, asset 0 0    
Total assets 0 0    
Liabilities        
Debt, net 0 0    
Due to MGM Resorts International and affiliates 0 0    
Intercompany 0 0    
Accounts payable, accrued expenses and other liabilities 0 0    
Above market lease, liability 0 0    
Accrued interest 0 0    
Dividend and distribution payable 0 0    
Deferred revenue 0 0    
Deferred income taxes, net 0 0    
Total liabilities 0 0    
General partner 0 0    
Limited partners 0 0    
Total partners' capital 0 0    
Total liabilities and shareholders’ equity $ 0 $ 0