XML 68 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Financial Information - Balance Sheet Information (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
ASSETS          
Real estate investments, net $ 9,019,620 $ 9,079,678      
Cash and cash equivalents 368,298 360,492 $ 360,492 $ 0 $ 0
Tenant and other receivables, net 4,612 9,503      
Intercompany 0 0      
Prepaid expenses and other assets 11,154 10,906      
Investments in subsidiaries 0 0      
Above market lease, asset 45,768 46,161      
Total assets 9,449,452 9,506,740      
Liabilities          
Debt, net 3,606,973 3,621,942      
Due to MGM Resorts International and affiliates 816 166      
Intercompany 0 0      
Accounts payable, accrued expenses and other liabilities 4,829 10,478      
Above market lease, liability 47,735 47,957      
Accrued interest 27,018 26,137      
Dividend payable 94,109 94,109      
Deferred revenue 80,567 72,322      
Deferred income taxes, net 25,368 25,368      
Total liabilities 3,887,415 3,898,479      
General partner 0 0      
Limited partners 5,562,037 5,608,261      
Total partners' capital 5,562,037 5,608,261      
Total liabilities and shareholders’ equity 9,449,452 9,506,740      
Eliminations          
ASSETS          
Real estate investments, net 0 0      
Cash and cash equivalents 0 0      
Tenant and other receivables, net 0 0      
Intercompany (717,674) (880,823)      
Prepaid expenses and other assets 0 0      
Investments in subsidiaries (8,195,645) (8,100,942)      
Above market lease, asset 0 0      
Total assets (8,913,319) (8,981,765)      
Liabilities          
Debt, net 0 0      
Due to MGM Resorts International and affiliates 0 0      
Intercompany (717,674) (880,823)      
Accounts payable, accrued expenses and other liabilities 0 0      
Above market lease, liability 0 0      
Accrued interest 0 0      
Dividend payable 0 0      
Deferred revenue 0 0      
Deferred income taxes, net 0 0      
Total liabilities (717,674) (880,823)      
General partner 0 0      
Limited partners (8,195,645) (8,100,942)      
Total partners' capital (8,195,645) (8,100,942)      
Total liabilities and shareholders’ equity (8,913,319) (8,981,765)      
MGP Operating Partnership          
ASSETS          
Real estate investments, net 9,019,620 9,079,678      
Cash and cash equivalents 368,298 360,492   $ 0 $ 0
Tenant and other receivables, net 4,612 9,503      
Prepaid expenses and other assets 11,154 10,906      
Above market lease, asset 45,768 46,161      
Total assets 9,449,452 9,506,740      
Liabilities          
Debt, net 3,606,973 3,621,942      
Due to MGM Resorts International and affiliates 816 166      
Accounts payable, accrued expenses and other liabilities 4,829 10,478      
Above market lease, liability 47,735 47,957      
Accrued interest 27,018 26,137      
Dividend payable 94,109 94,109      
Deferred revenue 80,567 72,322      
Deferred income taxes, net 25,368 25,368      
Total liabilities 3,887,415 3,898,479      
General partner 0 0      
Limited partners 5,562,037 5,608,261      
Total partners' capital 5,562,037 5,608,261      
Total liabilities and shareholders’ equity 9,449,452 9,506,740      
MGP Operating Partnership | Reportable Legal Entities          
ASSETS          
Real estate investments, net 0 0      
Cash and cash equivalents 368,298 360,492      
Tenant and other receivables, net 319 2,059      
Intercompany 717,674 880,823      
Prepaid expenses and other assets 11,154 9,167      
Investments in subsidiaries 8,195,645 8,100,942      
Above market lease, asset 0 0      
Total assets 9,293,090 9,353,483      
Liabilities          
Debt, net 3,606,973 3,621,942      
Due to MGM Resorts International and affiliates 0 0      
Intercompany 0 0      
Accounts payable, accrued expenses and other liabilities 2,953 3,034      
Above market lease, liability 0 0      
Accrued interest 27,018 26,137      
Dividend payable 94,109 94,109      
Deferred revenue 0 0      
Deferred income taxes, net 0 0      
Total liabilities 3,731,053 3,745,222      
General partner 0 0      
Limited partners 5,562,037 5,608,261      
Total partners' capital 5,562,037 5,608,261      
Total liabilities and shareholders’ equity 9,293,090 9,353,483      
Co-Issuer | Reportable Legal Entities          
ASSETS          
Real estate investments, net 0 0      
Cash and cash equivalents 0 0      
Tenant and other receivables, net 0 0      
Intercompany 0 0      
Prepaid expenses and other assets 0 0      
Investments in subsidiaries 0 0      
Above market lease, asset 0 0      
Total assets 0 0      
Liabilities          
Debt, net 0 0      
Due to MGM Resorts International and affiliates 0 0      
Intercompany 0 0      
Accounts payable, accrued expenses and other liabilities 0 0      
Above market lease, liability 0 0      
Accrued interest 0 0      
Dividend payable 0 0      
Deferred revenue 0 0      
Deferred income taxes, net 0 0      
Total liabilities 0 0      
General partner 0 0      
Limited partners 0 0      
Total partners' capital 0 0      
Total liabilities and shareholders’ equity 0 0      
Guarantor Subsidiaries | Reportable Legal Entities          
ASSETS          
Real estate investments, net 9,019,620 9,079,678      
Cash and cash equivalents 0 0      
Tenant and other receivables, net 4,293 7,444      
Intercompany 0 0      
Prepaid expenses and other assets 0 1,739      
Investments in subsidiaries 0 0      
Above market lease, asset 45,768 46,161      
Total assets 9,069,681 9,135,022      
Liabilities          
Debt, net 0 0      
Due to MGM Resorts International and affiliates 816 166      
Intercompany 717,674 880,823      
Accounts payable, accrued expenses and other liabilities 1,876 7,444      
Above market lease, liability 47,735 47,957      
Accrued interest 0 0      
Dividend payable 0 0      
Deferred revenue 80,567 72,322      
Deferred income taxes, net 25,368 25,368      
Total liabilities 874,036 1,034,080      
General partner 0 0      
Limited partners 8,195,645 8,100,942      
Total partners' capital 8,195,645 8,100,942      
Total liabilities and shareholders’ equity $ 9,069,681 $ 9,135,022