XML 27 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Combined and Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Dividends and distributions paid
Dividends declared
Parent
Parent
Dividends and distributions paid
Parent
Dividends declared
Class A Shares
Additional Paid-in Capital
Accumulated Deficit
Accumulated Deficit
Dividends and distributions paid
Accumulated Deficit
Dividends declared
Accumulated Other Comprehensive Income
Predecessor Net Parent Investment
Non-controlling Interest
Non-controlling Interest
Dividends and distributions paid
Non-controlling Interest
Dividends declared
Balance, beginning of period at Dec. 31, 2013 $ 6,296,856     $ 6,296,856     $ 0 $ 0 $ 0     $ 0 $ 6,296,856 $ 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) (246,242)     (246,242)                 (246,242)      
Net income (loss) attributable to Class A shareholders 0                              
Other comprehensive income - cash flow hedges 0                              
Net transfers from Parent 76,733     76,733                 76,733      
Balance, end of period at Dec. 31, 2014 6,127,347     6,127,347     0 0 0     0 6,127,347 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) (261,954)     (261,954)                 (261,954)      
Net income (loss) attributable to Class A shareholders 0                              
Other comprehensive income - cash flow hedges 0                              
Net transfers from Parent 193,566     193,566                 193,566      
Balance, end of period at Dec. 31, 2015 6,058,959     6,058,959     0 0 0     0 6,058,959 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) (84,383)     (84,383)                 (84,383)      
Assumption of bridge facilities from MGM (4,000,000)     (4,000,000)                 (4,000,000)      
Other contributions from MGM 1,893,502     1,893,502                 1,893,502      
Issuance of Class A shares 1,207,500     1,207,500       1,207,500                
Initial public offering costs (75,032)     (75,032)       (75,032)                
Balance, end of period at Apr. 24, 2016 0     (3,666,293)     0 201,785 0     0 (3,868,078) 3,666,293    
Balance, beginning of period at Dec. 31, 2015 6,058,959     6,058,959     0 0 0     0 6,058,959 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 35,346                              
Net income (loss) attributable to Class A shareholders 29,938                              
Other comprehensive income - cash flow hedges 1,879                              
Balance, end of period at Dec. 31, 2016 5,608,261     1,333,817     0 1,363,130 (29,758)     445 0 4,274,444    
Balance, beginning of period at Apr. 24, 2016 0     (3,666,293)     0 201,785 0     0 (3,868,078) 3,666,293    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 119,729     29,938                   89,791    
Borgata Transaction 728,379     28,753       28,753           699,626    
Share-based compensation 510     124       124           386    
Deemed contribution - tax sharing agreement 2,156                         2,156    
Dividends   $ (150,829) $ (94,109)   $ (37,415) $ (22,281)       $ (37,415) $ (22,281)          
Dividends                             $ (113,414) $ (71,828)
Other comprehensive income - cash flow hedges 1,879     445               445   1,434    
Balance, end of period at Dec. 31, 2016 $ 5,608,261     $ 1,333,817     $ 0 $ 1,363,130 $ (29,758)     $ 445 $ 0 $ 4,274,444