XML 87 R67.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Financial Information - Balance Sheet Information (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Apr. 24, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
ASSETS          
Real estate investments, net $ 9,079,678   $ 7,793,639    
Cash and cash equivalents 360,492   0 $ 0 $ 0
Tenant and other receivables, net 9,503   0    
Intercompany 0        
Prepaid expenses and other assets 10,906   0    
Investments in subsidiaries 0        
Above market lease, asset 46,161   0    
Total assets 9,506,740   7,793,639    
Liabilities          
Debt, net 3,621,942   0    
Due to MGM Resorts International and affiliates 166   0    
Intercompany 0        
Accounts payable, accrued expenses and other liabilities 10,478   0    
Above market lease, liability 47,957   0    
Accrued interest 26,137   0    
Dividend payable 94,109   0    
Deferred revenue 72,322   0    
Deferred income taxes, net 25,368   1,734,680    
Total liabilities 3,898,479   1,734,680    
General partner 0        
Limited partners 5,608,261        
Total partners’ capital 5,608,261        
Total liabilities and shareholders' equity 9,506,740   7,793,639    
Eliminations          
ASSETS          
Real estate investments, net 0        
Cash and cash equivalents 0   0    
Tenant and other receivables, net 0        
Intercompany (880,823)        
Prepaid expenses and other assets 0        
Investments in subsidiaries (8,100,942)        
Above market lease, asset 0        
Total assets (8,981,765)        
Liabilities          
Debt, net 0        
Due to MGM Resorts International and affiliates 0        
Intercompany (880,823)        
Accounts payable, accrued expenses and other liabilities 0        
Above market lease, liability 0        
Accrued interest 0        
Dividend payable 0        
Deferred revenue 0        
Deferred income taxes, net 0        
Total liabilities (880,823)        
General partner 0        
Limited partners (8,100,942)        
Total partners’ capital (8,100,942)        
Total liabilities and shareholders' equity (8,981,765)        
MGP Operating Partnership          
ASSETS          
Real estate investments, net 9,079,678   7,793,639    
Cash and cash equivalents 360,492   0 0 0
Tenant and other receivables, net 9,503   0    
Prepaid expenses and other assets 10,906   0    
Above market lease, asset 46,161   0    
Total assets 9,506,740   7,793,639    
Liabilities          
Debt, net 3,621,942   0    
Due to MGM Resorts International and affiliates 166   0    
Accounts payable, accrued expenses and other liabilities 10,478   0    
Above market lease, liability 47,957   0    
Accrued interest 26,137   0    
Dividend payable 94,109   0    
Deferred revenue 72,322   0    
Deferred income taxes, net 25,368   1,734,680    
Total liabilities 3,898,479   1,734,680    
General partner 0   0    
Limited partners 5,608,261   0    
Total partners’ capital 5,608,261 $ 0 6,058,959 $ 6,127,347 $ 6,296,856
Total liabilities and shareholders' equity 9,506,740   7,793,639    
MGP Operating Partnership | Reportable Legal Entities          
ASSETS          
Real estate investments, net 0        
Cash and cash equivalents 360,492   0    
Tenant and other receivables, net 2,059        
Intercompany 880,823        
Prepaid expenses and other assets 9,167        
Investments in subsidiaries 8,100,942        
Above market lease, asset 0        
Total assets 9,353,483        
Liabilities          
Debt, net 3,621,942        
Due to MGM Resorts International and affiliates 0        
Intercompany 0        
Accounts payable, accrued expenses and other liabilities 3,034        
Above market lease, liability 0        
Accrued interest 26,137        
Dividend payable 94,109        
Deferred revenue 0        
Deferred income taxes, net 0        
Total liabilities 3,745,222        
General partner 0        
Limited partners 5,608,261        
Total partners’ capital 5,608,261        
Total liabilities and shareholders' equity 9,353,483        
Co-Issuer | Reportable Legal Entities          
ASSETS          
Real estate investments, net 0        
Cash and cash equivalents 0   0    
Tenant and other receivables, net 0        
Intercompany 0        
Prepaid expenses and other assets 0        
Investments in subsidiaries 0        
Above market lease, asset 0        
Total assets 0        
Liabilities          
Debt, net 0        
Due to MGM Resorts International and affiliates 0        
Intercompany 0        
Accounts payable, accrued expenses and other liabilities 0        
Above market lease, liability 0        
Accrued interest 0        
Dividend payable 0        
Deferred revenue 0        
Deferred income taxes, net 0        
Total liabilities 0        
General partner 0        
Limited partners 0        
Total partners’ capital 0        
Total liabilities and shareholders' equity 0        
Guarantor Subsidiaries | Reportable Legal Entities          
ASSETS          
Real estate investments, net 9,079,678        
Cash and cash equivalents 0   $ 0    
Tenant and other receivables, net 7,444        
Intercompany 0        
Prepaid expenses and other assets 1,739        
Investments in subsidiaries 0        
Above market lease, asset 46,161        
Total assets 9,135,022        
Liabilities          
Debt, net 0        
Due to MGM Resorts International and affiliates 166        
Intercompany 880,823        
Accounts payable, accrued expenses and other liabilities 7,444        
Above market lease, liability 47,957        
Accrued interest 0        
Dividend payable 0        
Deferred revenue 72,322        
Deferred income taxes, net 25,368        
Total liabilities 1,034,080        
General partner 0        
Limited partners 8,100,942        
Total partners’ capital 8,100,942        
Total liabilities and shareholders' equity $ 9,135,022