XML 24 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Combined and Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues      
Rental revenue $ 419,239 $ 0 $ 0
Tenant reimbursements and other 48,309 0 0
Revenues, net 467,548 0 0
Expenses      
Depreciation 220,667 196,816 186,262
Property transactions, net 4,684 6,665 0
Property taxes 65,120 48,122 48,346
Property insurance 2,943 10,351 11,634
Amortization of above market lease, net 286 0 0
Acquisition-related expenses 10,178 0 0
General and administrative 9,896 0 0
Expenses, net 313,774 261,954 246,242
Operating income (loss) 153,774 (261,954) (246,242)
Interest income 774 0 0
Interest expense (116,212) 0 0
Other non-operating (726) 0 0
Non-operating income (expense) (116,164) 0 0
Income (loss) before income taxes 37,610 (261,954) (246,242)
Provision for income taxes (2,264) 0 0
Net income (loss) 35,346 (261,954) (246,242)
Less: Net (income) loss attributable to noncontrolling interest (5,408) 261,954 246,242
Net income attributable to Class A shareholders $ 29,938 0 0
Weighted average shares outstanding      
Basic (in shares) 57,502,158    
Diluted (in shares) 57,751,489    
Per Class A share data      
Basis net income per Class A share (in usd per share) $ 0.52    
Diluted net income per Class A share (in usd per share) $ 0.52    
MGP Operating Partnership      
Revenues      
Rental revenue $ 419,239 0 0
Tenant reimbursements and other 48,309 0 0
Revenues, net 467,548 0 0
Expenses      
Depreciation 220,667 196,816 186,262
Property transactions, net 4,684 6,665 0
Property taxes 65,120 48,122 48,346
Property insurance 2,943 10,351 11,634
Amortization of above market lease, net 286 0 0
Acquisition-related expenses 10,178 0 0
General and administrative 9,896 0 0
Expenses, net 313,774 261,954 246,242
Operating income (loss) 153,774 (261,954) (246,242)
Interest income 774 0 0
Interest expense (116,212) 0 0
Other non-operating (726) 0 0
Non-operating income (expense) (116,164) 0 0
Income (loss) before income taxes 37,610 (261,954) (246,242)
Provision for income taxes (2,264) 0 0
Net income (loss) $ 35,346 $ (261,954) $ (246,242)
Per Operating Partnership unit data      
Net income per Operating Partnership unit, basic (in usd per unit) $ 0.52    
Net income per Operating Partnership unit, diluted (in usd per unit) $ 0.52