XML 77 R53.htm IDEA: XBRL DOCUMENT v3.19.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2018
Text Block1 [Abstract]  
Components of Tax Provision

The components of the income tax provision include:

 

 

2018

 

 

2017

 

Current

 

$

-

 

 

$

-

 

Deferred

 

 

489

 

 

 

298

 

 

 

$

489

 

 

$

298

 

 

Reconciliation of Combined Canadian Federal and Provincial Statutory Income Tax Rate to Effective Tax Rate

The reconciliation of the combined Canadian federal and provincial statutory income tax rate of 26.5% (2017 - 26.5%) to the effective tax rate is as follows:

 

 

 

2018

 

 

2017

 

Income (loss) before income taxes

 

$

(18,716

)

 

$

2,789

 

Combined statutory tax rate

 

 

26.5

%

 

 

26.5

%

Theoretical tax expense (recovery)

 

$

(4,960

)

 

$

739

 

Non-deductible expenses:

 

 

 

 

 

 

 

 

Share-based payments

 

 

1,123

 

 

 

494

 

Meals and entertainment

 

 

18

 

 

 

-

 

Non-taxable income:

 

 

 

 

 

 

 

 

Non-taxable portion of capital gains

 

 

(83

)

 

 

(762

)

Effect of provincial tax rate difference

 

 

(4

)

 

 

5

 

Changes in unrecognized deferred tax assets

 

 

4,395

 

 

 

(178

)

Income tax expense

 

$

489

 

 

$

298

 

Summary of components of deferred tax

 

The components of deferred tax are summarized below. Deferred tax assets and liabilities have been offset where they relate to income taxes levied by the same taxation authority and the Company has the legal right and intent to offset.

 

 

 

2018

 

 

2017

 

Deferred tax assets

 

 

 

 

 

 

 

 

Non-capital losses carried forward

 

$

5,175

 

 

$

5,690

 

Financing fees

 

 

315

 

 

 

31

 

Scientific research and experimental development

 

 

55

 

 

 

28

 

Finance lease obligation

 

 

42

 

 

 

-

 

Provisions

 

 

49

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Biological assets

 

 

(1,676

)

 

 

(986

)

Inventory

 

 

(1,639

)

 

 

(1,989

)

Investments in equity accounted investees

 

 

(41

)

 

 

(153

)

Other investments

 

 

(36

)

 

 

(91

)

Property, plant and equipment

 

 

(1,285

)

 

 

(968

)

Intangible assets

 

 

(2,809

)

 

 

(2,978

)

Net deferred tax liability

 

$

(1,850

)

 

$

(1,416

)

 

Summary of changes in net deferred tax liability

The changes in the net deferred tax liability are provided below:

 

 

 

2018

 

 

2017

 

Balance - beginning of year

 

$

1,416

 

 

$

1,457

 

Recognized in income

 

 

489

 

 

 

298

 

Recognized in other comprehensive income

 

 

(55

)

 

 

(339

)

Balance - end of year

 

$

1,850

 

 

$

1,416

 

 

Summary of Net Deferred Tax Asset Not Recognized Deferred tax assets have not been recognized in respect of the following deductible temporary differences because it is not probable that future taxable profit will be available against which the Company can utilize the benefits therefrom:

 

 

 

2018

 

 

2017

 

Property, plant and equipment

 

$

1,090

 

 

$

684

 

Share and debt issuance costs (i)

 

 

9,488

 

 

 

2,834

 

Losses carried forward (ii)

 

 

25,663

 

 

 

7,814

 

Equity accounted investments

 

 

923

 

 

 

-

 

 

(i)

Share and debt issuance costs will be fully amortized in 2023. The remaining deductible temporary differences may be carried forward indefinitely.

 

 

 

 

 

 

(ii)

For income tax purposes, the Company has non-capital losses carried forward from current and prior years which can be used to reduce future years' taxable income. These losses expire as follows:

Summary of non-capital losses carried forward from current and prior years

For income tax purposes, the Company has non-capital losses carried forward from current and prior years which can be used to reduce future years' taxable income. These losses expire as follows:

 

 

 

Non-capital losses

 

2030

 

$

32

 

2031

 

 

22

 

2032

 

 

341

 

2033

 

 

2,547

 

2034

 

 

1,782

 

2035

 

 

5,452

 

2036

 

 

4,623

 

2037

 

 

4,502

 

2038

 

 

26,145

 

 

 

$

45,446