XML 28 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Equity
$ in Thousands
CAD ($)
shares
Issued capital [member]
CAD ($)
shares
Warrants [member]
CAD ($)
Stock options [member]
CAD ($)
Accumulated deficit [member]
CAD ($)
Accumulated other comprehensive income [member]
CAD ($)
Non-controlling interests [member]
CAD ($)
Balance at Dec. 31, 2016 $ 33,677 $ 33,590 $ 3,983 $ 735 $ (6,215) $ 1,584  
Balance, shares at Dec. 31, 2016 | shares   121,725,748          
Shares issued 49,594 $ 49,594          
Shares issued, shares | shares   19,852,301          
Share issuance costs (2,767) $ (2,767)          
Vesting of options 1,862     1,862      
Options exercised $ 591 $ 899   (308)      
Options exercised, shares | shares 571,246 571,246          
Warrants exercised $ 1,624 $ 2,243 (619)        
Warrants exercised, shares | shares   7,211,308          
Net income (loss) 2,491       2,491    
Other comprehensive income (loss) (704)         (704)  
Balance at Dec. 31, 2017 86,368 $ 83,559 3,364 2,289 (3,724) 880  
Balance, shares at Dec. 31, 2017 | shares   149,360,603          
Shares issued 146,032 $ 146,032          
Shares issued, shares | shares   15,677,143          
Share issuance costs (9,577) $ (9,577)          
Vesting of options 4,238     4,238      
Options exercised $ 584 $ 746   (162)      
Options exercised, shares | shares 597,379 377,698          
Warrants exercised $ 2,800 $ 4,616 (1,816)        
Warrants exercised, shares | shares   13,114,336          
Share appreciation rights exercised (21) $ 124   (124) (21)    
Share appreciation rights exercised, shares | shares   190,242          
Contribution by non-controlling interests 371           $ 371
Net income (loss) (19,205)       (18,970)   (235)
Other comprehensive income (loss) 50         50  
Balance at Dec. 31, 2018 $ 211,640 $ 225,500 $ 1,548 $ 6,241 $ (22,715) $ 930 $ 136
Balance, shares at Dec. 31, 2018 | shares   178,720,022