XML 27 R3.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Operations and Comprehensive Income (Loss) - CAD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Income Statement [Abstract]    
Gross revenue $ 17,145 $ 4,082
Excise taxes (1,442)  
Net revenue 15,703 4,082
Cost of sales before fair value adjustments 7,654 2,040
Gross profit before fair value adjustments 8,049 2,042
Fair value adjustments    
Unrealized change in fair value of biological assets (11,568) (7,637)
Realized fair value adjustments on inventory sold in the year 8,349 2,449
Total fair value adjustments (3,219) (5,188)
Gross profit 11,268 7,230
Operating expenses    
Sales and marketing 4,111 575
Research and development 2,350  
General and administrative 17,421 6,360
Share-based payments 4,238 1,862
Depreciation and amortization 1,256 541
Total operating expenses 29,376 9,338
Operating loss (18,108) (2,108)
Other income (expense)    
Interest income (expense) 107 (126)
Share of income (loss) from investments in equity accounted investees (936) 165
Gain on other investments 221 4,858
Total other income (expense) (608) 4,897
Income (loss) before income taxes (18,716) 2,789
Income tax expense 489 298
Net income (loss) (19,205) 2,491
Net income (loss) attributable to:    
Cronos Group (18,970) 2,491
Non-controlling interests (235)  
Net income (loss) (19,205) 2,491
Other comprehensive income (loss)    
Gain on revaluation and disposal of other investments, net of tax 46 947
Foreign exchange gain on translation of foreign operations 4  
Unrealized gains reclassified to net income   (1,651)
Total other comprehensive income (loss) 50 (704)
Comprehensive income (loss) (19,155) 1,787
Comprehensive income (loss) attributable to:    
Cronos Group (18,920) 1,787
Non-controlling interests (235)  
Comprehensive income (loss) $ (19,155) $ 1,787
Net income (loss) per share    
Basic $ (0.11) $ 0.02
Diluted $ (0.11) $ 0.01
Weighted average number of outstanding shares    
Basic 172,269,170 134,803,542
Diluted 172,269,170 176,789,161