XML 46 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Share-based payments
12 Months Ended
Dec. 31, 2018
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Abstract]  
Share-based payments

17.

Share-based payments

 

 

(a)

Warrants

 

The following is a summary of the changes in warrants from January 1, 2017 to December 31, 2018:

 

 

 

 

Weighted average exercise price

 

 

Number of warrants

 

 

Share-based reserve

 

Balance at January 1, 2017

 

$

0.24

 

 

 

45,885,172

 

 

$

3,983

 

Exercise of warrants

 

 

0.23

 

 

 

(7,211,308

)

 

 

(619

)

Expiry of warrants

 

 

 

0.70

 

 

 

(19,210

)

 

 

-

 

Balance at December 31, 2017

 

 

$

0.24

 

 

 

38,654,654

 

 

$

3,364

 

Exercise of warrants

 

 

0.14

 

 

 

(13,114,336

)

 

 

(1,816

)

Expiry of warrants

 

 

0.08

 

 

 

(82,695

)

 

 

-

 

Balance at December 31, 2018

 

 

$

0.26

 

 

 

25,457,623

 

 

$

1,548

 

 

As at December 31, 2018, the Company had outstanding warrants as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grant date

Expiry date

 

Number of warrants

 

 

Weighted average exercise price

 

October 8, 2015 - October 28, 2015

October 8, 2020 - October 28, 2020

 

 

4,586,785

 

 

$

0.31

 

May 13, 2016 - May 27, 2016

May 13, 2021 - May 27, 2021

 

 

20,870,838

 

 

 

0.25

 

 

 

 

 

 

 

 

 

 

25,457,623

 

 

$

0.26

 

 

(b)

Stock options

 

(i)

Stock option plans

 

The Company had adopted an amended and restated stock option plan dated May 26, 2015 (the "2015 Stock Option Plan") which was approved by shareholders of the Company at the annual and general meeting of shareholders held on June 28, 2017. The 2015 Stock Option Plan allowed the Board to award options to purchase shares to certain directors, officers, key employees and service providers of the Company.

 

On June 28, 2018, the shareholders of the Company approved a new stock option plan (the "2018 Stock Option Plan") which superseded the 2015 Stock Option Plan. No further awards will be granted under the 2015 Stock Option Plan; however, shares may be purchased via option exercise by the holders of any outstanding stock options previously issued under the 2015 Stock Option Plan.

 

 

17.

Share-based payments (continued)

 

(b)

Stock options (continued)

 

(i)

Stock option plans (continued)

 

Participants under the 2018 Option Plan are eligible to be granted options to purchase shares at an exercise price established upon approval of the grant by the Board. When options are granted, the exercise price is, with respect to a particular date, the closing price as reported by the TSX on the immediately preceding trading day (the "Fair Market Value"). The 2018 Option Plan does not authorize grants of options with an exercise price below the Fair Market Value.

 

Vesting conditions for grants of options are determined by the Board. The typical vesting for employee grants is quarterly vesting over five years, and the typical vesting for directors and executive officers is quarterly vesting over three to five years. The term of the options is established by the Board, provided that the term of an option may not exceed seven years from the date of the grant.

 

 

 

 

 

 

 

 

 

 

 

The 2018 Option Plan also provides for the issuance of share appreciation rights ("SARs") in tandem with options. Each SAR entitles the holder to surrender to the Company, unexercised, the right to subscribe for shares pursuant to the related option and to receive from the Company a number of shares, rounded down to the next whole share, with a Fair Market Value on the date of exercise of each such SAR that is equal to the difference between such Fair Market Value and the exercise price under the related option, multiplied by the number of shares that cease to be available under the option as a result of the exercise of the SAR, subject to satisfaction of applicable withholding taxes and other source deductions. Each unexercised SAR terminates when the related option is exercised or the option terminates, including upon a change in control. Upon each exercise of a SAR, in respect of a share covered by an option, such option is cancelled and is of no further force or effect in respect of such share.

 

(ii)

Summary of changes

 

The following is a summary of the changes in options from January 1, 2017 to December 31, 2018:

 

 

 

 

 

Weighted average exercise price

 

 

Number of options

 

 

Share-based reserve

 

Balance at January 1, 2017

 

$

1.10

 

 

 

6,177,594

 

 

$

735

 

Issuance of options

 

 

2.82

 

 

 

6,402,000

 

 

 

-

 

Exercise of options

 

 

1.03

 

 

 

(571,246

)

 

 

(308

)

Cancellation of options

 

 

 

1.15

 

 

 

(404,598

)

 

 

-

 

Vesting of issued options

 

-

 

 

 

-

 

 

 

1,862

 

Balance at December 31, 2017

 

$

2.05

 

 

 

11,603,750

 

 

$

2,289

 

Issuance of options

 

 

8.23

 

 

 

1,910,000

 

 

 

-

 

Exercise of options

 

 

1.41

 

 

 

(597,379

)

 

 

(286

)

Cancellation of options

 

 

2.43

 

 

 

(13,376

)

 

 

-

 

Vesting of issued options

 

 

-

 

 

 

-

 

 

 

4,238

 

Balance at December 31, 2018

 

$

2.99

 

 

 

12,902,995

 

 

$

6,241

 

 

 

17.

Share-based payments (continued)

 

(b)

Stock options (continued)

 

(ii)

Summary of changes (continued)

 

The weighted average share price at the dates the options were exercised during the year ended December 31, 2018 was $9.37 per share (2017 - $3.66 per share).

 

As at December 31, 2018, the Company had outstanding and exercisable options as follows:

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

Grant date

Vesting terms

Expiry date

 

Number of options

 

 

Exercise price

 

 

Remaining contractual life

(in years)

 

August 5, 2016

Evenly over 48 months

August 5, 2021

 

 

1,058,334

 

 

$

0.50

 

 

 

2.60

 

October 6, 2016

Evenly over 48 months

October 6, 2021

 

 

3,411,699

 

 

 

1.23

 

 

 

2.77

 

November 21, 2016

Evenly over 48 months

November 21, 2021

 

 

182,000

 

 

 

1.84

 

 

 

2.89

 

April 12, 2017

Evenly over 48 months

April 12, 2022

 

 

3,273,020

 

 

 

3.14

 

 

 

3.28

 

August 23, 2017

Evenly over 48 months

August 23, 2022

 

 

2,872,941

 

 

 

2.42

 

 

 

3.65

 

November 9, 2017

Evenly over 48 months

November 9, 2022

 

 

200,000

 

 

 

3.32

 

 

 

3.86

 

January 30, 2018

Evenly over 48 months

January 30, 2023

 

 

275,001

 

 

 

8.40

 

 

 

4.08

 

January 31, 2018

Evenly over 48 months

January 31, 2023

 

 

150,000

 

 

 

9.00

 

 

 

4.09

 

May 18, 2018

Evenly over 48 months

May 18, 2023

 

 

1,195,000

 

 

 

7.57

 

 

 

4.38

 

June 28, 2018

Evenly over 60 months

June 28, 2023

 

 

180,000

 

 

 

8.22

 

 

 

4.49

 

September 13, 2018

Evenly over 48 months

September 13, 2025

 

 

25,000

 

 

 

14.70

 

 

 

6.71

 

October 12, 2018

Evenly over 48 months

October 12, 2025

 

 

30,000

 

 

 

11.80

 

 

 

6.79

 

December 14, 2018

Evenly over 20 quarters

December 14, 2025

 

 

50,000

 

 

 

15.29

 

 

 

6.96

 

Outstanding at December 31, 2018

 

 

12,902,995

 

 

$

2.99

 

 

 

3.35

 

Exercisable at December 31, 2018

 

 

5,648,656

 

 

$

2.28

 

 

 

3.14

 

 

These options shall expire at the earlier of 180 days of the death, disability or incapacity of the holder or specified expiry date, and can only be settled in common shares.

 

As at December 31, 2018, the weighted average exercise price of options outstanding was $2.99 per option (2017 - $2.05 per option). The weighted average exercise price of options exercisable was $2.28 per option (2017 - $1.71 per option).

 

(iii)

Fair value of options issued

The fair value of the options issued during the year was determined using the Black-Scholes option pricing model, using the following inputs:

 

 

 

 

 

 

 

2018

 

 

2017

 

Share price at grant date (per share)

$7.57 - $15.29

 

 

$2.42 - $3.27

 

Exercise price (per option)

$7.57 - $15.29

 

 

$2.42 - $3.32

 

Risk-free interest rate

1.93% - 2.45%

 

 

0.96% - 1.59%

 

Expected life of options (in years)

5 - 7

 

 

5

 

Expected annualized volatility

55%

 

 

55%

 

Expected dividend yield

0%

 

 

0%

 

Weighted average Black-Scholes value at grant date (per option)

$4.09

 

 

$1.39

 

 

 

Volatility was estimated by using the historical volatility of the Company, adjusted for the Company's expectation of volatility going forward. The expected life in years represents the period of time that the options granted are expected to be outstanding. The risk-free interest rate was based on Bank of Canada government bonds with a remaining term equal to the expected life of the options.