XML 62 R50.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidating Condensed Financial Information - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Financial Statements    
Cash provided by (used in) operating activities $ 85,468 $ 113,097
Capital expenditures (21,884) (21,118)
Net proceeds from disposition of asset held for sale 325 0
Loans receivable (750) (750)
Net cash used in investing activities (22,309) (21,574)
Proceeds from credit facility 64,000 35,000
Repayments under credit facility (169,250) (137,750)
Other (841) (252)
Net cash used in financing activities (105,876) (96,856)
Change in cash and cash equivalents (42,717) (5,333)
Cash and cash equivalents at the beginning of the period 164,034 164,654
Cash and cash equivalents at the end of the period 121,317 159,321
Pinnacle Entertainment, Inc.    
Condensed Financial Statements    
Cash provided by (used in) operating activities (34,100) 115,000
Capital expenditures (4,400) (2,100)
Net proceeds from disposition of asset held for sale 300  
Loans receivable 0  
Net transfers to (from) affiliates 145,100  
Other   0
Net cash used in investing activities 141,000 (2,100)
Proceeds from credit facility 64,000 35,000
Repayments under credit facility (169,300) (137,800)
Net transfers to (from) affiliates 0  
Other (600) 5,900
Net cash used in financing activities (105,900) (96,900)
Change in cash and cash equivalents 1,000 16,000
Cash and cash equivalents at the beginning of the period 1,500 6,400
Cash and cash equivalents at the end of the period 2,500 22,400
100% Owned Guarantor Subsidiaries    
Condensed Financial Statements    
Cash provided by (used in) operating activities [1] 109,800 (25,400)
Capital expenditures [1] (17,500) (19,000)
Net proceeds from disposition of asset held for sale [1] 0  
Loans receivable [1] 0  
Net transfers to (from) affiliates [1] 0  
Other [1]   300
Net cash used in investing activities [1] (17,500) (18,700)
Proceeds from credit facility [1] 0 0
Repayments under credit facility [1] 0 0
Net transfers to (from) affiliates [1] (142,000)  
Other [1] 0 0
Net cash used in financing activities [1] (142,000) 0
Change in cash and cash equivalents [1] (49,700) (44,100)
Cash and cash equivalents at the beginning of the period [1] 162,500 158,300
Cash and cash equivalents at the end of the period [1] 112,800 114,200
Non-Guarantor Subsidiaries    
Condensed Financial Statements    
Cash provided by (used in) operating activities [2] 9,800 23,500
Capital expenditures [2] 0 0
Net proceeds from disposition of asset held for sale [2] 0  
Loans receivable [2] (700)  
Net transfers to (from) affiliates [2] 0  
Other [2]   (800)
Net cash used in investing activities [2] (700) (800)
Proceeds from credit facility [2] 0 0
Repayments under credit facility [2] 0 0
Net transfers to (from) affiliates [2] (3,100)  
Other [2] 0 0
Net cash used in financing activities [2] (3,100) 0
Change in cash and cash equivalents [2] 6,000 22,700
Cash and cash equivalents at the beginning of the period [2] 0 0
Cash and cash equivalents at the end of the period [2] 6,000 22,700
Consolidating and Eliminating Entries    
Condensed Financial Statements    
Cash provided by (used in) operating activities 0 0
Capital expenditures 0 0
Net proceeds from disposition of asset held for sale 0  
Loans receivable 0  
Net transfers to (from) affiliates (145,100)  
Other   0
Net cash used in investing activities (145,100) 0
Proceeds from credit facility 0 0
Repayments under credit facility 0 0
Net transfers to (from) affiliates 145,100  
Other 0 0
Net cash used in financing activities 145,100 0
Change in cash and cash equivalents 0 0
Cash and cash equivalents at the beginning of the period 0 0
Cash and cash equivalents at the end of the period 0 0
Pinnacle Entertainment, Inc. Consolidated    
Condensed Financial Statements    
Cash provided by (used in) operating activities 85,500 113,100
Capital expenditures (21,900) (21,100)
Net proceeds from disposition of asset held for sale 300  
Loans receivable (700)  
Net transfers to (from) affiliates 0  
Other   (500)
Net cash used in investing activities (22,300) (21,600)
Proceeds from credit facility 64,000 35,000
Repayments under credit facility (169,300) (137,800)
Net transfers to (from) affiliates 0  
Other (600) 5,900
Net cash used in financing activities (105,900) (96,900)
Change in cash and cash equivalents (42,700) (5,400)
Cash and cash equivalents at the beginning of the period 164,000 164,700
Cash and cash equivalents at the end of the period $ 121,300 $ 159,300
[1] he following material subsidiaries are identified as guarantors of our senior and senior subordinated notes: Belterra Resort Indiana, LLC; Boomtown, LLC; Casino Magic, LLC; Louisiana-I Gaming; PNK (Baton Rouge) Partnership; PNK (BOSSIER CITY), LLC; PNK Development 7, LLC; PNK Development 8, LLC; PNK Development 9, LLC; PNK (LAKE CHARLES), L.L.C.; PNK (Ohio), LLC; PNK (Ohio) II, LLC; PNK (Ohio) III, LLC; PNK (River City), LLC; PNK (SAM), LLC; PNK (SAZ), LLC; Ameristar Casino Black Hawk, LLC; Ameristar Casino Council Bluffs, LLC; Ameristar Casino St. Charles, LLC; Ameristar Casino Kansas City, LLC; PNK Vicksburg, LLC; Cactus Pete’s, LLC; Ameristar East Chicago Holdings, LLC; and Ameristar Casino East Chicago, LLC. In addition, certain other immaterial subsidiaries are also guarantors of our senior and senior subordinated notes.
[2] Guarantor subsidiaries of our senior and senior subordinated notes exclude subsidiaries with approximately $38.3 million in cash and other assets as of March 31, 2016, that include a subsidiary that owns a majority interest in the licensee of Retama Park Racetrack and certain other subsidiaries.