XML 32 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Long-term debt consisted of the following:
 
March 31, 2016
 
Outstanding Principal
 
Unamortized (Discount) Premium
 
Unamortized Debt Issuance Costs
 
Long-Term Debt, Net
 
(in millions)
Senior Secured Credit Facility:
 
 
 
 
 
 
 
Revolving Credit Facility due 2018
$
750.1

 
$
—

 
$
—

 
$
750.1

B-2 Term Loans due 2020
197.0

 
(7.4
)
 
(1.7
)
 
187.9

6.375% Senior Notes due 2021
850.0

 
—

 
(12.5
)
 
837.5

7.50% Senior Notes due 2021
1,040.0

 
44.8

 
—

 
1,084.8

7.75% Senior Subordinated Notes due 2022
325.0

 
—

 
(4.6
)
 
320.4

8.75% Senior Subordinated Notes due 2020
350.0

 
—

 
(5.1
)
 
344.9

Other
0.1

 
—

 
—

 
0.1

Total debt including current maturities
3,512.2

 
37.4

 
(23.9
)
 
3,525.7

Less: current maturities
(11.0
)
 
—

 
—

 
(11.0
)
Total long-term debt
$
3,501.2

 
$
37.4

 
$
(23.9
)
 
$
3,514.7



 
December 31, 2015
 
Outstanding Principal
 
Unamortized (Discount) Premium
 
Unamortized Debt Issuance Costs
 
Long-Term Debt, Net
 
(in millions)
Senior Secured Credit Facility:
 
 
 
 
 
 
 
Revolving Credit Facility due 2018
$
750.1

 
$
—

 
$
—

 
$
750.1

B-2 Term Loans due 2020
302.2

 
(10.9
)
 
(2.4
)
 
288.9

6.375% Senior Notes due 2021
850.0

 
—

 
(13.0
)
 
837.0

7.50% Senior Notes due 2021
1,040.0

 
46.7

 
—

 
1,086.7

7.75% Senior Subordinated Notes due 2022
325.0

 
—

 
(4.7
)
 
320.3

8.75% Senior Subordinated Notes due 2020
350.0

 
—

 
(5.4
)
 
344.6

Other
0.1

 
—

 
—

 
0.1

Total debt including current maturities
3,617.4

 
35.8

 
(25.5
)
 
3,627.7

Less: current maturities
(11.0
)
 
—

 
—

 
(11.0
)
Total long-term debt
$
3,606.4

 
$
35.8

 
$
(25.5
)
 
$
3,616.7

Schedule of Interest Expense, Net
Interest expense, net, was as follows:
 
For the three months ended March 31,
 
2016
 
2015
 
(in millions)
Interest expense
$
59.9

 
$
61.1

Interest income
(0.1
)
 
—

Interest expense, net
$
59.8

 
$
61.1