XML 39 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Schedule of property, plant, and equipment
Property, plant and equipment are carried at cost less accumulated depreciation and are depreciated using the straight-line method over the following estimated useful lives:
Leasehold improvements
 
Shorter of lease term or estimated useful life
Furniture and fixtures
 
3 years
Manufacturing equipment
 
5 to 10 years
Research and development equipment
 
5 to 10 years
Software and computer equipment
 
3 years
Vehicles
 
5 years

A summary of property, plant, and equipment as of December 31, 2019 and 2018, is as follows:
 
 
December 31,
(in thousands)
 
2019
 
2018
Manufacturing equipment
 
$
37,939

 
$
25,314

Research and development equipment
 
8,933

 
6,088

Leasehold improvements
 
7,620

 
7,080

Capital leases
 
1,108

 
882

Software
 
274

 
60

Furniture and fixtures
 
433

 
195

Vehicles
 
210

 
210

Assets not yet placed in service
 
11,666

 
3,374

Total property, plant and equipment
 
$
68,183

 
$
43,203

Less: accumulated depreciation and amortization
 
20,709

 
12,676

Property, plant and equipment, net
 
$
47,474

 
$
30,527


Schedule of financial instruments measured at fair value
The following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis based on the fair value hierarchy as of December 31, 2018:
 
December 31, 2018
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Financial Liabilities:
 
 
 
 
 
 
 
Preferred stock warrant liability
$

 
$

 
$
1,441

 
$
1,441

Common stock warrant liability

 

 
477

 
477

Total
$

 
$

 
$
1,918

 
$
1,918


Schedule of fair value valuation
The key assumptions used in the Black-Scholes option-pricing model for the valuation of the preferred stock warrant liability upon re-measurement were as follows:
 
For the Year Ended December 31,
 
2018
 
2017
Expected term (in years)
2.0
 
3.0
Fair value of underlying shares
$19.02
 
$3.00
Volatility
55.0%
 
55.0%
Risk-free interest rate
2.48%
 
1.98%
Dividend yield
 

Schedule of changes in fair value
The following table sets forth a summary of the changes in the fair value of the preferred and common stock warrant liabilities:
 
 
Year Ended December 31,
(in thousands)
 
2019
 
2018
 
2017
Beginning balance
 
$
1,918

 
$
550

 
$
165

Fair value of warrants issued during the period
 

 
248

 

Change in fair value of warrant liability
 
12,503

 
1,120

 
385

Reclassification of warrant liability to additional paid-in capital in connection with the IPO
 
(14,421
)
 

 

Ending balance
 
$

 
$
1,918

 
$
550


Schedule of net revenues by platform and channel
The Company’s net revenues by platform and channel are included in the tables below:
 
 
Year Ended December 31,
(in thousands)
 
2019
 
2018
 
2017
Net revenues:
 
 
 
 
 
 
Gross Fresh Platform
 
$
306,585

 
$
81,686

 
$
18,109

Gross Frozen Platform
 
17,772

 
15,896

 
19,588

Less: Discounts
 
(26,460
)
 
(9,648
)
 
(5,116
)
Net revenues
 
$
297,897

 
$
87,934

 
$
32,581

 
 
Year Ended December 31,
(in thousands)
 
2019
 
2018
 
2017
Net revenues:
 
 
 
 
 
 
Retail
 
$
144,809

 
$
50,779

 
$
25,490

Restaurant and Foodservice
 
153,088

 
37,155

 
7,091

Net revenues
 
$
297,897

 
$
87,934

 
$
32,581