BROOKFIELD REAL ASSETS INCOME FUND INC.
|
||||||||
Schedule of Investments (Unaudited)
|
||||||||
September 30, 2019
|
||||||||
Principal Amount
(000s)
|
Value
|
|||||||
U.S. GOVERNMENT & AGENCY OBLIGATIONS - 0.4%
|
||||||||
U.S. Government Agency Collateralized Mortgage Obligations - 0.0%
|
||||||||
Federal National Mortgage Association
|
||||||||
Series 1997-79, Class PL, 6.85%, 12/18/27
|
$
|
80
|
$
|
89,490
|
||||
U.S. Government Agency Pass-Through Certificates - 0.4%
|
||||||||
Federal Home Loan Mortgage Corporation
|
||||||||
Pool C69047, 7.00%, 06/01/32
|
161
|
181,013
|
||||||
Pool C56878, 8.00%, 08/01/31
|
41
|
41,893
|
||||||
Pool C58516, 8.00%, 09/01/31
|
33
|
33,768
|
||||||
Pool C59641, 8.00%, 10/01/31
|
63
|
65,019
|
||||||
Pool C55166, 8.50%, 07/01/31
|
86
|
89,366
|
||||||
Pool C55167, 8.50%, 07/01/31
|
51
|
52,576
|
||||||
Pool C55169, 8.50%, 07/01/31
|
52
|
52,916
|
||||||
Pool G01466, 9.50%, 12/01/22
|
6
|
6,448
|
||||||
Pool 555559, 10.00%, 03/01/21
|
–
|
233
|
||||||
Pool 555538, 10.00%, 03/01/21
|
–
|
23
|
||||||
Federal National Mortgage Association
|
||||||||
Pool 761836, 6.00%, 06/01/33
|
190
|
209,607
|
||||||
Pool 948362, 6.50%, 08/01/37
|
46
|
51,067
|
||||||
Pool 645912, 7.00%, 06/01/32
|
175
|
195,772
|
||||||
Pool 645913, 7.00%, 06/01/32
|
240
|
270,321
|
||||||
Pool 650131, 7.00%, 07/01/32
|
243
|
274,750
|
||||||
Pool 827853, 7.50%, 10/01/29
|
21
|
21,455
|
||||||
Pool 545990, 7.50%, 04/01/31
|
248
|
275,945
|
||||||
Pool 255053, 7.50%, 12/01/33
|
71
|
79,501
|
||||||
Pool 735576, 7.50%, 11/01/34
|
260
|
304,713
|
||||||
Pool 896391, 7.50%, 06/01/36
|
82
|
84,911
|
||||||
Pool 735800, 8.00%, 01/01/35
|
221
|
262,557
|
||||||
Pool 636449, 8.50%, 04/01/32
|
214
|
239,563
|
||||||
Pool 458132, 8.76%, 03/15/31
|
75
|
80,154
|
||||||
Pool 852865, 9.00%, 07/01/20
|
17
|
17,389
|
||||||
Pool 545436, 9.00%, 10/01/31
|
155
|
183,566
|
||||||
Total U.S. Government Agency Pass-Through Certificates
|
3,074,526
|
|||||||
Total U.S. Government & Agency Obligations
|
||||||||
(Cost $2,903,145)
|
3,164,016
|
|||||||
SECURITIZED CREDIT - 45.8%
|
||||||||
Commercial Mortgage-Backed Securities - 4.6%
|
||||||||
Caesars Palace Las Vegas Trust
|
||||||||
Series 2017-VICI, Class B, 3.83%, 10/15/34 (e)
|
5,950
|
6,196,997
|
||||||
Class B Notes
|
||||||||
Moreland Avenue, 9.23%, 11/01/20 (f),(l),(p)
|
222
|
223,504
|
||||||
Browns Bridge, 9.50%, 11/01/20 (f),(l),(p)
|
118
|
118,766
|
||||||
Fayetteville, 9.50%, 11/01/20 (f),(l),(p)
|
28
|
29,002
|
||||||
Lee & White, 9.50%, 11/01/20 (f),(l),(p)
|
91
|
92,879
|
||||||
Marshalls, 9.50%, 11/01/20 (f),(l),(p)
|
380
|
383,880
|
||||||
North River, 9.50%, 11/01/20 (f),(l),(p)
|
186
|
190,116
|
||||||
Town and Country, 9.50%, 11/01/20 (f),(l),(p)
|
491
|
495,449
|
||||||
St. Louis Holiday Inn, 10.08%, 07/01/20 (f),(l),(p)
|
1,959
|
1,948,665
|
||||||
Credit Suisse Commercial Mortgage Trust
|
||||||||
Series 2006-C1, Class K, 5.94%, 02/15/39 (e),(v)
|
106
|
1
|
Confidential
|
11/14/2019 755 AM
|
Hilton USA Trust
|
||||||||
Series 2016-HHV, Class E, 4.33%, 11/05/38 (e),(v)
|
20,000
|
20,952,182
|
||||||
Morgan Stanley Capital I Trust
|
||||||||
Series 2007-T25, Class AJ, 5.57%, 11/12/49 (v)
|
5,972
|
6,039,951
|
||||||
Series 2007-T27, Class AJ, 6.14%, 06/11/42 (v)
|
2,635
|
2,799,097
|
||||||
Total Commercial Mortgage-Backed Securities
|
39,470,489
|
|||||||
Interest-Only Securities - 0.5%
|
||||||||
Government National Mortgage Association
|
||||||||
Series 2010-132, Class IO, 0.41%, 11/16/52 (v)
|
1,007
|
41,620
|
||||||
JP Morgan Mortgage Trust
|
||||||||
Series 2015-4, Class 2X1, 0.28%, 06/25/45 (e),(v)
|
83,123
|
1,032,634
|
||||||
Series 2014-5, Class AX4, 0.48%, 10/25/29 (e),(v)
|
8,761
|
82,669
|
||||||
Vendee Mortgage Trust
|
||||||||
Series 1997-2, Class IO, 0.00%, 06/15/27 (v)
|
5,092
|
5
|
||||||
Voyager CNTYW Delaware Trust
|
||||||||
Series 2009-1, Class 3QB1, 55.40%, 03/16/30 (e),(v)
|
3,920
|
3,633,329
|
||||||
Total Interest-Only Securities
|
4,790,257
|
|||||||
Other - 4.5%
|
||||||||
Conseco Finance Securitizations Corp.
|
||||||||
Series 2001-4, Class A4, 7.36%, 08/01/32 (v)
|
8
|
7,733
|
||||||
GMACM Home Equity Loan Trust
|
||||||||
Series 2005-HE3, Class A2, 2.65% (1 Month LIBOR USD + 0.50%), 02/25/36 (s),(v)
|
1,753
|
1,736,919
|
||||||
Series 2005-HE3, Class A1VN, 2.65% (1 Month LIBOR USD + 0.50%), 02/25/36 (s),(v)
|
1,570
|
1,533,282
|
||||||
Series 2007-HE2, Class A2, 6.05%, 12/25/37 (v)
|
1,154
|
1,157,859
|
||||||
Series 2007-HE2, Class A3, 6.19%, 12/25/37 (v)
|
2,222
|
2,238,618
|
||||||
GMACM Home Loan Trust
|
||||||||
Series 2006-HLTV, Class A5, 6.51%, 10/25/29 (s)
|
1,147
|
1,158,858
|
||||||
Irwin Home Equity Loan Trust
|
||||||||
Series 2006-1, Class 2A3, 6.27%, 09/25/35 (e),(s)
|
1,728
|
1,793,924
|
||||||
Lehman ABS Manufactured Housing Contract Trust
|
||||||||
Series 2001-B, Class M1, 6.63%, 04/15/40 (v)
|
9,071
|
9,604,431
|
||||||
Mid-State Capital Corporation Trust
|
||||||||
Series 2004-1, Class M1, 6.50%, 08/15/37
|
2,307
|
2,482,232
|
||||||
Series 2004-1, Class M2, 8.11%, 08/15/37
|
1,901
|
2,128,036
|
||||||
Series 2004-1, Class B, 8.90%, 08/15/37
|
576
|
648,808
|
||||||
Mid-State Trust X
|
||||||||
Series 10, Class B, 7.54%, 02/15/36
|
3,283
|
3,603,862
|
||||||
Oakwood Mortgage Investors, Inc.
|
||||||||
Series 2001-E, Class A4, 6.81%, 12/15/31
|
5,008
|
5,206,112
|
||||||
Series 2001-D, Class A4, 6.93%, 09/15/31 (v)
|
728
|
601,978
|
||||||
SFAVE Commercial Mortgage Securities Trust
|
||||||||
Series 2015-5AVE, 4.53%, 01/05/43 (e),(v)
|
4,750
|
4,551,834
|
||||||
Total Other
|
38,454,486
|
Confidential
|
11/14/2019 7:55 AM
|
Residential Mortgage-Backed Securities - 36.2%
|
||||||||
ACE Securities Corporation Home Equity Loan Trust
|
||||||||
Series 2006-OP1, Class A2D, 2.26% (1 Month LIBOR USD + 0.24%), 04/25/36 (s),(v)
|
6,740
|
6,439,515
|
||||||
Alternative Loan Trust
|
||||||||
Series 2007-OA3, Class 1A1, 2.16% (1 Month LIBOR USD + 0.14%), 04/25/47 (s),(v)
|
11,127
|
10,603,447
|
||||||
Series 2007-HY6, Class A1, 2.23% (1 Month LIBOR USD + 0.21%), 08/25/47 (s),(v)
|
3,752
|
3,330,775
|
||||||
Series 2007-2CB, Class 2A11, 2.42% (1 Month LIBOR USD + 0.40%), 03/25/37 (v)
|
3,818
|
2,333,427
|
||||||
Series 2005-10CB, Class 1A1, 2.52% (1 Month LIBOR USD + 0.50%), 05/25/35 (v)
|
2,381
|
2,027,578
|
||||||
Series 2007-16CB, Class 4A5, 2.52% (1 Month LIBOR USD + 0.50%), 08/25/37 (v)
|
7,127
|
5,658,572
|
||||||
Series 2005-51, Class 4A1, 2.68% (1 Month LIBOR USD + 0.64%), 11/20/35 (s),(v)
|
2,441
|
2,328,351
|
||||||
Series 2006-19CB, Class A9, 2.72% (1 Month LIBOR USD + 0.70%), 08/25/36 (v)
|
2,953
|
1,974,312
|
||||||
Series 2007-12T1, Class A22, 5.75%, 06/25/37
|
2,382
|
1,705,509
|
||||||
Series 2007-15CB, Class A2, 5.75%, 07/25/37
|
1,381
|
1,232,615
|
||||||
Series 2007-15CB, Class A5, 5.75%, 07/25/37
|
1,271
|
1,134,599
|
||||||
Series 2006-29T1, Class 2A5, 6.00%, 10/25/36
|
1,869
|
1,553,771
|
||||||
Series 2006-41CB, 6.00%, 01/25/37
|
1,555
|
1,286,404
|
||||||
Series 2006-45T1, Class 2A5, 6.00%, 02/25/37
|
2,954
|
2,425,504
|
||||||
Series 2006-29T1, Class 2A6, 6.50%, 10/25/36
|
2,933
|
2,526,238
|
||||||
Series 2006-23CB, Class 2A7, 20.33% (1 Month LIBOR USD + 28.40%), 08/25/36 (i),(v)
|
1,502
|
2,289,749
|
||||||
Series 2006-29T1, Class 3A3, 57.98% (1 Month LIBOR USD + 78.40%), 10/25/36 (i),(v)
|
693
|
2,396,882
|
||||||
BCAP LLC Trust
|
||||||||
Series 2010-RR6, Class 1910, 2.83% (1 Month LIBOR USD + 0.33%), 11/26/35 (e),(s),(v)
|
6,276
|
6,024,403
|
||||||
Series 2010-RR5, Class 5A10, 2.83% (1 Month LIBOR USD + 0.33%), 11/26/35 (e),(v)
|
4,977
|
4,888,536
|
||||||
Series 2012-RR4, Class 5A6, 4.05%, 05/26/36 (e),(v)
|
7,865
|
7,666,809
|
||||||
Series 2013-RR2, Class 3A2, 5.15%, 03/26/36 (e),(v)
|
3,079
|
3,049,418
|
||||||
Chase Mortgage Finance Trust
|
||||||||
Series 2005-A2, Class 3A2, 4.00%, 01/25/36 (v)
|
1,754
|
1,619,152
|
||||||
Series 2007-A1, Class 11M1, 4.22%, 03/25/37 (v)
|
4,239
|
4,257,994
|
||||||
CHL Mortgage Pass-Through Trust
|
||||||||
Series 2006-20, Class 1A18, 2.67% (1 Month LIBOR USD + 0.65%), 02/25/37 (v)
|
6,011
|
3,354,695
|
||||||
Series 2007-5, Class A29, 5.50%, 05/25/37
|
289
|
241,889
|
||||||
Series 2004-21, Class A10, 6.00%, 11/25/34
|
115
|
122,031
|
||||||
Series 2007-18, Class 1A1, 6.00%, 11/25/37
|
390
|
333,529
|
||||||
Citicorp Mortgage Securities Trust
|
||||||||
Series 2006-5, Class 1A11, 2.92% (1 Month LIBOR USD + 0.90%), 10/25/36 (v)
|
827
|
741,485
|
||||||
Citigroup Mortgage Loan Trust
|
||||||||
Series 2012-6, Class 2A2, 4.24%, 08/25/36 (e),(v)
|
12,444
|
12,392,943
|
||||||
Series 2009-11, Class 8A2, 4.38%, 04/25/45 (e),(v)
|
3,244
|
3,166,484
|
||||||
Series 2007-AR5, Class 1A2A, 4.54%, 04/25/37 (v)
|
1,433
|
1,365,119
|
||||||
Series 2009-6, Class 19A2, 6.00%, 03/25/36 (e),(v)
|
3,272
|
3,034,806
|
||||||
Series 2009-8, 6.10%, 04/25/37 (e),(v)
|
5,921
|
5,033,163
|
||||||
Countrywide Asset-Backed Certificates
|
||||||||
Series 2006-13, Class 1AF4, 4.29%, 01/25/37 (v)
|
3,623
|
3,692,300
|
Confidential
|
11/14/2019 7:55 AM
|
Credit Suisse Mortgage Trust
|
||||||||
Series 2011-10R, Class 3A2, 4.81%, 09/27/36 (e),(v)
|
3,071
|
3,111,725
|
||||||
First Horizon Alternative Mortgage Securities Trust
|
||||||||
Series 2005-FA8, Class 1A6, 2.67% (1 Month LIBOR USD + 0.65%), 11/25/35 (v)
|
2,055
|
1,314,780
|
||||||
Series 2005-FA9, Class A1, 2.72% (1 Month LIBOR USD + 0.70%), 12/25/35 (v)
|
1,850
|
1,243,071
|
||||||
GSAMP Trust
|
||||||||
Series 2006-NC2, Class A2C, 2.17% (1 Month LIBOR USD + 0.15%), 06/25/36 (s),(v)
|
648
|
433,797
|
||||||
Series 2006-HE8, Class A2C, 2.19% (1 Month LIBOR USD + 0.17%), 01/25/37 (s),(v)
|
9,448
|
9,162,386
|
||||||
GSR Mortgage Loan Trust
|
||||||||
Series 2007-1F, Class 4A1, 2.32% (1 Month LIBOR USD + 0.30%), 01/25/37 (v)
|
8,952
|
4,049,479
|
||||||
Home Equity Asset Trust
|
||||||||
Series 2006-7, Class 2A3, 2.17% (1 Month LIBOR USD + 0.15%), 01/25/37 (s),(v)
|
7,675
|
6,946,615
|
||||||
IndyMac INDA Mortgage Loan Trust
|
||||||||
Series 2007-AR1, Class 1A1, 4.17%, 03/25/37 (v)
|
1,352
|
1,295,927
|
||||||
Series 2007-AR3, Class 1A1, 4.61%, 07/25/37 (v)
|
2,667
|
2,466,416
|
||||||
IXIS Real Estate Capital Trust
|
||||||||
Series 2007-HE1, Class A1, 2.08% (1 Month LIBOR USD + 0.06%), 05/25/37 (s),(v)
|
2,835
|
955,665
|
||||||
Series 2006-HE3, Class A2, 2.12% (1 Month LIBOR USD + 0.10%), 01/25/37 (s),(v)
|
796
|
370,061
|
||||||
Series 2007-HE1, Class A2, 2.13% (1 Month LIBOR USD + 0.11%), 05/25/37 (s),(v)
|
4,513
|
1,535,284
|
||||||
Series 2006-HE2, Class A3, 2.18% (1 Month LIBOR USD + 0.16%), 08/25/36 (s),(v)
|
14,844
|
6,016,565
|
||||||
Series 2007-HE1, Class A3, 2.18% (1 Month LIBOR USD + 0.16%), 05/25/37 (s),(v)
|
1,391
|
477,576
|
||||||
Series 2007-HE1, Class A4, 2.25% (1 Month LIBOR USD + 0.23%), 05/25/37 (s),(v)
|
2,638
|
916,764
|
||||||
Series 2006-HE1, Class A4, 2.62% (1 Month LIBOR USD + 0.60%), 03/25/36 (s),(v)
|
523
|
328,911
|
||||||
JP Morgan Mortgage Trust
|
||||||||
Series 2003-A1, Class B4, 4.04%, 10/25/33 (v)
|
104
|
87,206
|
||||||
Series 2003-A2, Class B4, 4.47%, 11/25/33 (v)
|
73
|
1,329
|
||||||
MASTR Asset Backed Securities Trust
|
||||||||
Series 2006-NC3, Class A3, 2.12% (1 Month LIBOR USD + 0.10%), 10/25/36 (s),(v)
|
3,563
|
2,318,078
|
||||||
Series 2006-NC2, Class A4, 2.17% (1 Month LIBOR USD + 0.15%), 08/25/36 (s),(v)
|
9,546
|
4,959,567
|
||||||
Series 2006-NC3, Class A4, 2.18% (1 Month LIBOR USD + 0.16%), 10/25/36 (s),(v)
|
6,011
|
3,958,588
|
||||||
Series 2006-HE5, Class A3, 2.18% (1 Month LIBOR USD + 0.16%), 11/25/36 (s),(v)
|
14,298
|
9,956,073
|
||||||
Series 2006-NC2, Class A5, 2.26% (1 Month LIBOR USD + 0.24%), 08/25/36 (s),(v)
|
472
|
250,659
|
||||||
Series 2005-NC2, Class A4, 2.72% (1 Month LIBOR USD + 0.70%), 11/25/35 (s),(v)
|
9,686
|
7,205,672
|
Confidential
|
11/14/2019 7:55 AM
|
Nomura Resecuritization Trust
|
||||||||
Series 2013-1R, Class 3A12, 2.31% (1 Month LIBOR USD + 0.16%), 10/26/36 (e),(s),(v)
|
14,199
|
14,116,392
|
||||||
Series 2015-11R, Class 4A5, 2.42%, 06/26/37 (e),(v)
|
2,932
|
2,616,100
|
||||||
Series 2014-1R, Class 2A11, 3.22% (1 Month LIBOR USD + 0.13%), 02/26/37 (e),(v)
|
31,986
|
25,154,092
|
||||||
Series 2014-6R, Class 5A7, 3.96%, 04/26/37 (e),(v)
|
8,986
|
7,844,681
|
||||||
Series 2015-1R, Class 3A7, 4.12%, 03/26/37 (e),(v)
|
5,590
|
4,668,762
|
||||||
Series 2014-2R, Class 1A7, 4.40%, 01/26/36 (e),(v)
|
3,057
|
3,138,044
|
||||||
Series 2015-4R, Class 3A8, 4.55%, 02/26/36 (e),(v)
|
19,700
|
19,870,031
|
||||||
Series 2015-1R, Class 4A7, 4.62%, 12/26/37 (e),(v)
|
2,362
|
2,256,417
|
||||||
Series 2015-6R, Class 2A4, 6.12%, 01/26/37 (e),(v)
|
14,899
|
12,300,347
|
||||||
Option One Mortgage Loan Trust
|
||||||||
Series 2007-FXD1, Class 3A6, 5.66%, 01/25/37 (s)
|
535
|
530,153
|
||||||
RALI Trust
|
||||||||
Series 2007-QO3, Class A1, 2.18% (1 Month LIBOR USD + 0.16%), 03/25/47 (s),(v)
|
2,297
|
2,230,440
|
||||||
Series 2006-QO7, Class 2A1, 3.30% (12 Month US Treasury Average + 0.85%), 09/25/46 (v)
|
9,659
|
8,931,003
|
||||||
Series 2006-QS14, Class A30, 55.01% (1 Month LIBOR USD + 81.25%), 11/25/36 (i),(v)
|
96
|
288,814
|
||||||
Residential Asset Securitization Trust
|
||||||||
Series 2005-A13, Class 1A1, 2.72% (1 Month LIBOR USD + 0.70%), 10/25/35 (v)
|
4,451
|
3,739,921
|
||||||
RFMSI Trust
|
||||||||
Series 2007-S3, Class 1A5, 5.50%, 03/25/37
|
2,251
|
2,056,111
|
||||||
Securitized Asset Backed Receivables LLC Trust
|
||||||||
Series 2006-NC3, Class A2B, 2.17% (1 Month LIBOR USD + 0.15%), 09/25/36 (s),(v)
|
6,671
|
3,248,659
|
||||||
Series 2007-NC1, Class A2B, 2.17% (1 Month LIBOR USD + 0.15%), 12/25/36 (s),(v)
|
4,610
|
2,647,811
|
||||||
Washington Mutual Mortgage Pass-Through Certificates Trust
|
||||||||
Series 2007-OA1, Class A1A, 3.15% (12 Month US Treasury Average + 0.70%), 02/25/47 (v)
|
2,949
|
2,854,693
|
||||||
Series 2007-HY5, Class 1A1, 3.68%, 05/25/37 (v)
|
3,176
|
3,045,546
|
||||||
Series 2007-HY5, Class 3A1, 3.96%, 05/25/37 (v)
|
1,686
|
1,649,011
|
||||||
Wells Fargo Mortgage Backed Securities Trust
|
||||||||
Series 2006-AR5, Class 1A1, 5.19%, 04/25/36 (v)
|
3,988
|
4,086,516
|
||||||
Series 2005-2, Class 1B1, 5.50%, 04/25/35
|
2,853
|
2,589,520
|
||||||
Total Residential Mortgage-Backed Securities
|
311,457,262
|
|||||||
Total Securitized Credit
|
||||||||
(Cost $403,604,028)
|
394,172,494
|
Confidential
|
11/14/2019 7:55 AM
|
CORPORATE CREDIT - 48.9%
|
||||||||
Automotive - 0.0%
|
||||||||
Motors Liquidation Co., 0.00%, 07/15/33 (f),(l),(n)
|
8,250
|
825
|
||||||
Basic Industrial - 2.5%
|
||||||||
Cascades, Inc., 5.75%, 07/15/23 (c),(e),(u)
|
4,450
|
4,505,625
|
||||||
INEOS Group Holdings SA, 5.63%, 08/01/24 (e),(r),(u)
|
9,850
|
10,111,025
|
||||||
Olin Corp., 5.00%, 02/01/30 (r)
|
7,000
|
7,008,750
|
||||||
Total Basic Industrial
|
21,625,400
|
|||||||
Construction & Building Materials - 5.3%
|
||||||||
Boise Cascade Co., 5.63%, 09/01/24 (c),(e)
|
4,350
|
4,496,812
|
||||||
Lennar Corp., 4.75%, 11/29/27 (r)
|
6,675
|
7,158,938
|
||||||
M/I Homes, Inc., 5.63%, 08/01/25
|
4,700
|
4,841,000
|
||||||
Meritage Homes Corp., 5.13%, 06/06/27
|
6,500
|
6,857,500
|
||||||
PulteGroup, Inc., 5.00%, 01/15/27 (c)
|
6,650
|
7,182,000
|
||||||
Taylor Morrison Communities, Inc., 5.63%, 03/01/24 (e),(r)
|
2,833
|
3,031,094
|
||||||
Taylor Morrison Communities, Inc., 5.88%, 06/15/27 (e),(r)
|
4,300
|
4,719,250
|
||||||
Toll Brothers Finance Corp., 4.35%, 02/15/28 (r)
|
6,800
|
7,021,000
|
||||||
Total Construction & Building Materials
|
45,307,594
|
|||||||
Diversified - 0.5%
|
||||||||
Five Point Operating Company LP, 7.88%, 11/15/25 (e)
|
4,000
|
4,060,000
|
||||||
Energy - 1.1%
|
||||||||
EP Energy LLC, 6.38%, 06/15/23
|
2,385
|
5,962
|
||||||
Indigo Natural Resources LLC, 6.88%, 02/15/26 (e)
|
2,675
|
2,410,844
|
||||||
Parsley Energy LLC, 5.63%, 10/15/27 (e)
|
6,475
|
6,685,438
|
||||||
Total Energy
|
9,102,244
|
|||||||
Financial Services - 1.0%
|
||||||||
Ambac LSNI LLC, 7.10% (3 Month LIBOR USD + 5.00%), 02/12/23 (e),(u),(v)
|
8,599
|
8,684,821
|
||||||
Health Facilities - 2.6%
|
||||||||
HCA, Inc., 5.25%, 06/15/26 (c)
|
15,700
|
17,482,218
|
||||||
Tenet Healthcare Corp., 4.88%, 01/01/26 (e)
|
4,500
|
4,618,125
|
||||||
Total Health Facilities
|
22,100,343
|
|||||||
Infrastructure Services - 2.5%
|
||||||||
Ashtead Capital, Inc., 5.63%, 10/01/24 (e),(u)
|
2,150
|
2,214,500
|
||||||
Terex Corp., 5.63%, 02/01/25 (c),(e)
|
7,900
|
8,107,375
|
||||||
United Rentals North America, Inc., 5.50%, 05/15/27
|
10,825
|
11,474,500
|
||||||
Total Infrastructure Services
|
21,796,375
|
|||||||
Leisure - 5.3%
|
||||||||
Boyd Gaming Corp., 6.38%, 04/01/26 (c)
|
9,775
|
10,361,500
|
||||||
Cedar Fair LP, 5.25%, 07/15/29 (e)
|
765
|
818,550
|
||||||
Cedar Fair LP, 5.38%, 04/15/27 (r)
|
4,400
|
4,709,320
|
||||||
ESH Hospitality, Inc., 5.25%, 05/01/25 (e)
|
6,500
|
6,721,000
|
||||||
GLP Capital LP, 5.38%, 04/15/26 (c)
|
10,650
|
11,713,509
|
||||||
MGM Growth Properties Operating Partnership LP, 5.63%, 05/01/24
|
10,625
|
11,647,656
|
||||||
Total Leisure
|
45,971,535
|
|||||||
Media - 3.8%
|
||||||||
CCO Holdings LLC, 5.00%, 02/01/28 (e),(r)
|
10,150
|
10,492,562
|
||||||
CSC Holdings LLC, 5.25%, 06/01/24
|
8,800
|
9,460,000
|
||||||
CSC Holdings LLC, 10.88%, 10/15/25 (c),(e)
|
5,128
|
5,807,204
|
||||||
Lamar Media Corp., 5.75%, 02/01/26
|
6,375
|
6,739,969
|
||||||
Total Media
|
32,499,735
|
Confidential
|
11/14/2019 7:55 AM
|
Metals & Mining - 4.2%
|
||||||||
Alcoa Nederland Holding BV, 7.00%, 09/30/26 (c),(e)
|
8,025
|
8,707,366
|
||||||
ArcelorMittal, 6.13%, 06/01/25 (r),(u)
|
5,650
|
6,357,822
|
||||||
ArcelorMittal, 6.75%, 03/01/41 (r),(u)
|
3,475
|
4,101,243
|
||||||
Hudbay Minerals, Inc., 7.63%, 01/15/25 (e),(u)
|
8,325
|
8,439,469
|
||||||
Kinross Gold Corp., 4.50%, 07/15/27 (r),(u)
|
8,450
|
8,861,768
|
||||||
Total Metals & Mining
|
36,467,668
|
|||||||
Oil Gas Transportation & Distribution - 6.1%
|
||||||||
Antero Midstream Partners LP, 5.38%, 09/15/24 (c)
|
5,825
|
5,240,752
|
||||||
Crestwood Midstream Partners LP, 6.25%, 04/01/23
|
6,175
|
6,337,094
|
||||||
Genesis Energy LP, 6.50%, 10/01/25
|
8,100
|
7,897,500
|
||||||
Global Partners LP, 7.00%, 08/01/27 (e)
|
4,475
|
4,609,250
|
||||||
Holly Energy Partners LP, 6.00%, 08/01/24 (e)
|
6,900
|
7,201,875
|
||||||
NuStar Logistics LP, 5.63%, 04/28/27
|
2,225
|
2,350,156
|
||||||
Parkland Fuel Corp., 6.00%, 04/01/26 (c),(e),(u)
|
6,300
|
6,654,375
|
||||||
Targa Pipeline Partners LP, 5.88%, 08/01/23 (c)
|
5,725
|
5,689,219
|
||||||
Targa Resources Partners LP, 5.25%, 05/01/23 (c)
|
5,000
|
5,043,750
|
||||||
Targa Resources Partners LP, 5.38%, 02/01/27
|
1,575
|
1,628,156
|
||||||
Total Oil Gas Transportation & Distribution
|
52,652,127
|
|||||||
Real Estate - 4.0%
|
||||||||
American Homes 4 Rent LP, 4.25%, 02/15/28 (r)
|
6,800
|
7,322,088
|
||||||
Digital Realty Trust LP, 3.70%, 08/15/27 (r)
|
6,810
|
7,145,573
|
||||||
iStar, Inc., 4.75%, 10/01/24
|
1,000
|
1,017,580
|
||||||
iStar, Inc., 5.25%, 09/15/22
|
6,750
|
6,893,438
|
||||||
Service Properties Trust, 4.95%, 02/15/27 (r)
|
4,927
|
4,992,157
|
||||||
Starwood Property Trust, Inc., 4.75%, 03/15/25
|
6,700
|
6,929,810
|
||||||
Total Real Estate
|
34,300,646
|
|||||||
Telecommunication Services - 5.3%
|
||||||||
American Tower Corp., 3.60%, 01/15/28 (r)
|
7,850
|
8,263,839
|
||||||
Crown Castle International Corp., 3.80%, 02/15/28 (r)
|
11,275
|
11,991,179
|
||||||
CyrusOne LP, 5.38%, 03/15/27 (c)
|
4,250
|
4,531,562
|
||||||
Equinix, Inc., 5.38%, 05/15/27 (r)
|
8,900
|
9,595,313
|
||||||
SBA Communications Corp., 4.88%, 07/15/22
|
2,875
|
2,913,381
|
||||||
SBA Communications Corp., 4.88%, 09/01/24 (c)
|
7,025
|
7,270,875
|
||||||
T-Mobile USA, Inc., 6.50%, 01/15/26 (r)
|
1,025
|
1,102,070
|
||||||
Total Telecommunication Services
|
45,668,219
|
|||||||
Transportation - 0.6%
|
||||||||
Watco Companies LLC, 6.38%, 04/01/23 (c),(e)
|
5,050
|
5,125,750
|
||||||
Utility - 4.1%
|
||||||||
AES Corp., 4.88%, 05/15/23 (c)
|
3,654
|
3,717,945
|
||||||
AES Corp., 6.00%, 05/15/26
|
1,250
|
1,326,562
|
||||||
Calpine Corp., 5.75%, 01/15/25 (c)
|
5,250
|
5,341,875
|
||||||
Emera US Finance LP, 3.55%, 06/15/26 (c),(u)
|
4,600
|
4,819,650
|
||||||
Emera, Inc., 6.75% (3 Month LIBOR USD + 5.44%), 06/15/76 (u),(v)
|
5,000
|
5,487,500
|
||||||
NRG Energy, Inc., 6.63%, 01/15/27 (c)
|
6,425
|
6,960,524
|
||||||
Pattern Energy Group, Inc., 5.88%, 02/01/24 (c),(e)
|
7,550
|
7,729,313
|
||||||
Total Utility
|
35,383,369
|
|||||||
Total Corporate Credit
|
||||||||
(Cost $406,137,286)
|
420,746,651 |
Confidential
|
11/14/2019 7:55 AM
|
Term Loans - 1.0%
|
||||||||
Crestwood Holdings LLC, 9.60% (3 Month LIBOR USD + 0.75%), 03/05/23 (p),(v)
|
4,673
|
4,442,336
|
||||||
EPIC Y-Grade Services LP, 7.64% (3 Month LIBOR USD + 0.55%), 06/13/24 (p),(v)
|
4,400
|
4,253,348
|
||||||
Total Term Loans
|
||||||||
(Cost $8,931,819)
|
8,695,684
|
|||||||
Shares
|
Value
|
|||||||
COMMON STOCKS - 29.5%
|
||||||||
Airports - 0.3%
|
||||||||
Auckland International Airport Ltd. (u)
|
243,500
|
1,396,220
|
||||||
Flughafen Zurich AG (u)
|
5,400
|
999,540
|
||||||
Total Airports
|
2,395,760
|
|||||||
Communications - 1.8%
|
||||||||
American Tower Corp. (c)
|
41,650
|
9,210,064
|
||||||
China Tower Corporation Ltd. (e),(u)
|
5,805,490
|
1,317,548
|
||||||
Crown Castle International Corp. (c)
|
28,000
|
3,892,280
|
||||||
SES SA (u)
|
67,500
|
1,230,357
|
||||||
Total Communications
|
15,650,249
|
|||||||
Datacenters - 0.2%
|
||||||||
CyrusOne, Inc.
|
4,506
|
356,425
|
||||||
Digital Realty Trust, Inc. (c)
|
11,400
|
1,479,834
|
||||||
QTS Realty Trust, Inc.
|
5,493
|
282,395
|
||||||
Total Datacenters
|
2,118,654
|
|||||||
Diversified - 1.1%
|
||||||||
City Developments Ltd. (u)
|
236,258
|
1,680,644
|
||||||
CK Asset Holdings Ltd. (u)
|
230,032
|
1,558,488
|
||||||
Dexus (u)
|
175,250
|
1,411,594
|
||||||
Merlin Properties Socimi SA (u)
|
43,552
|
608,046
|
||||||
Sun Hung Kai Properties Ltd. (u)
|
117,571
|
1,689,583
|
||||||
The GPT Group (u)
|
362,300
|
1,506,592
|
||||||
Wharf Real Estate Investment Company Ltd. (u)
|
167,606
|
915,383
|
||||||
Total Diversified
|
9,370,330
|
|||||||
Electricity Transmission & Distribution - 1.5%
|
||||||||
CPFL Energia SA (u)
|
114,780
|
906,096
|
||||||
Hydro One Ltd. (e),(u)
|
49,561
|
916,141
|
||||||
National Grid PLC (e),(u)
|
516,591
|
5,593,261
|
||||||
Red Electrica Corporation SA (u)
|
75,300
|
1,525,262
|
||||||
Sempra Energy (c)
|
25,749
|
3,800,810
|
||||||
Total Electricity Transmission & Distribution
|
12,741,570
|
|||||||
Gas Utilities - 0.6%
|
||||||||
China Gas Holdings Ltd. (u)
|
426,530
|
1,647,686
|
||||||
NiSource, Inc. (c)
|
67,259
|
2,012,389
|
||||||
Tokyo Gas Company Ltd. (u)
|
59,400
|
1,502,400
|
||||||
Total Gas Utilities
|
5,162,475
|
|||||||
Healthcare - 1.2%
|
||||||||
HCP, Inc. (c)
|
54,000
|
1,924,020
|
||||||
Omega Healthcare Investors, Inc.
|
40,959
|
1,711,677
|
||||||
Physicians Realty Trust (c)
|
103,035
|
1,828,871
|
||||||
Ventas, Inc. (c)
|
33,990
|
2,482,290
|
||||||
Welltower, Inc. (c)
|
22,300
|
2,021,495
|
||||||
Total Healthcare
|
9,968,353
|
Confidential
|
11/14/2019 7:55 AM
|
Hotel - 0.2%
|
||||||||
Park Hotels & Resorts, Inc. (c)
|
39,500
|
986,315
|
||||||
Ryman Hospitality Properties, Inc.
|
9,774
|
799,611
|
||||||
Total Hotel
|
1,785,926
|
|||||||
Industrial - 1.2%
|
||||||||
Americold Realty Trust (c)
|
43,484
|
1,611,952
|
||||||
GLP J-REIT (u)
|
1,271
|
1,685,654
|
||||||
Granite Real Estate Investment Trust (u)
|
41,702
|
2,019,235
|
||||||
LaSalle Logiport REIT (u)
|
570
|
816,499
|
||||||
Prologis, Inc. (c)
|
20,400
|
1,738,488
|
||||||
Segro PLC (u)
|
72,827
|
726,041
|
||||||
Tritax Big Box REIT PLC (u)
|
667,390
|
1,227,464
|
||||||
Tritax EuroBox PLC (e),(u)
|
619,319
|
721,892
|
||||||
Total Industrial
|
10,547,225
|
|||||||
Midstream - 4.1%
|
||||||||
Cheniere Energy, Inc. (c),(n)
|
156,385
|
9,861,638
|
||||||
ONEOK, Inc. (c)
|
95,474
|
7,035,479
|
||||||
Targa Resources Corp. (c)
|
186,637
|
7,497,209
|
||||||
The Williams Companies, Inc. (c)
|
441,053
|
10,611,735
|
||||||
Total Midstream
|
35,006,061
|
|||||||
Net Lease - 0.6%
|
||||||||
MGM Growth Properties LLC (c)
|
40,525
|
1,217,776
|
||||||
Spirit Realty Capital, Inc.
|
8,400
|
402,024
|
||||||
VEREIT, Inc.
|
163,959
|
1,603,519
|
||||||
VICI Properties, Inc.
|
72,937
|
1,652,023
|
||||||
Total Net Lease
|
4,875,342
|
|||||||
Office - 2.6%
|
||||||||
Alexandria Real Estate Equities, Inc.
|
6,700
|
1,032,068
|
||||||
Allied Properties Real Estate Investment Trust (u)
|
30,888
|
1,248,949
|
||||||
alstria office REIT-AG (u)
|
70,484
|
1,208,840
|
||||||
CapitaLand Commercial Trust (u)
|
1,060,598
|
1,589,174
|
||||||
Cousins Properties, Inc. (c)
|
20,425
|
767,776
|
||||||
Derwent London PLC (u)
|
31,613
|
1,310,831
|
||||||
Douglas Emmett, Inc.
|
21,989
|
941,789
|
||||||
Gecina SA (u)
|
5,161
|
810,913
|
||||||
Great Portland Estates PLC (u)
|
93,803
|
865,398
|
||||||
Highwoods Properties, Inc. (c)
|
36,600
|
1,644,804
|
||||||
Hongkong Land Holdings Ltd. (u)
|
183,100
|
1,029,428
|
||||||
Hudson Pacific Properties, Inc. (c)
|
8,443
|
282,503
|
||||||
Kenedix Office Investment Corp. (u)
|
55
|
434,597
|
||||||
Keppel REIT (u)
|
673,312
|
613,789
|
||||||
Kilroy Realty Corp. (c)
|
34,007
|
2,648,805
|
||||||
Mitsubishi Estate Company Ltd. (u)
|
115,420
|
2,231,822
|
||||||
Mitsui Fudosan Company Ltd. (u)
|
93,137
|
2,317,912
|
||||||
Sekisui House Reit, Inc. (u)
|
703
|
630,650
|
||||||
SOHO China Ltd. (u)
|
1,587,218
|
453,770
|
||||||
Total Office
|
22,063,818
|
Confidential
|
11/14/2019 7:55 AM
|
Pipelines (MLP) - 4.7%
|
||||||||
Energy Transfer LP (c)
|
463,226
|
6,058,996
|
||||||
Enterprise Products Partners LP (c)
|
247,791
|
7,081,867
|
||||||
Magellan Midstream Partners LP (c)
|
102,524
|
6,794,265
|
||||||
MPLX LP (c)
|
240,896
|
6,747,497
|
||||||
Phillips 66 Partners LP (c)
|
123,488
|
6,991,891
|
||||||
Plains All American Pipeline LP (c)
|
318,127
|
6,601,135
|
||||||
Thunderbird Resources Equity, Inc. (f),(l),(n)
|
11
|
11
|
||||||
Total Pipelines (MLP)
|
40,275,662
|
|||||||
Pipelines - 3.7%
|
||||||||
Enbridge, Inc. (c),(u)
|
118,609
|
4,162,976
|
||||||
Inter Pipeline Ltd. (u)
|
93,400
|
1,639,091
|
||||||
Kinder Morgan, Inc. (c)
|
579,651
|
11,946,607
|
||||||
Pembina Pipeline Corp. (c),(u)
|
190,535
|
7,063,132
|
||||||
Pembina Pipeline Corp. (u)
|
78,600
|
2,913,572
|
||||||
TC Energy Corp. (c),(u)
|
84,000
|
4,349,474
|
||||||
Total Pipelines
|
32,074,852
|
|||||||
Rail - 0.1%
|
||||||||
Rumo SA (n),(u)
|
162,800
|
962,314
|
||||||
Renewables/Electric Generation - 1.6%
|
||||||||
Ameren Corp.
|
29,200
|
2,337,460
|
||||||
American Electric Power Company, Inc. (c)
|
29,500
|
2,763,855
|
||||||
CLP Holdings Ltd. (u)
|
67,191
|
706,237
|
||||||
CMS Energy Corp.
|
3,908
|
249,917
|
||||||
Enel SpA (u)
|
166,300
|
1,242,148
|
||||||
Engie SA (u)
|
75,800
|
1,237,225
|
||||||
Entergy Corp. (c)
|
21,400
|
2,511,504
|
||||||
FirstEnergy Corp. (c)
|
49,300
|
2,377,739
|
||||||
Vistra Energy Corp.
|
25,848
|
690,917
|
||||||
Total Renewables/Electric Generation
|
14,117,002
|
|||||||
Residential - 1.4%
|
||||||||
Advance Residence Investment Corp. (u)
|
248
|
814,487
|
||||||
AvalonBay Communities, Inc. (c)
|
12,500
|
2,691,625
|
||||||
Equity Residential
|
19,513
|
1,683,191
|
||||||
Essex Property Trust, Inc. (c)
|
4,931
|
1,610,711
|
||||||
Kenedix Residential Next Investment Corp. (u)
|
478
|
942,843
|
||||||
Mid-America Apartment Communities, Inc. (c)
|
16,674
|
2,167,787
|
||||||
Nippon Accommodations Fund, Inc. (u)
|
92
|
573,065
|
||||||
Vonovia SE (u)
|
33,062
|
1,677,413
|
||||||
Total Residential
|
12,161,122
|
|||||||
Retail - 0.4%
|
||||||||
Hammerson PLC (u)
|
243,215
|
847,625
|
||||||
Regency Centers Corp. (c)
|
23,400
|
1,626,066
|
||||||
Simon Property Group, Inc. (c)
|
6,900
|
1,073,985
|
||||||
Total Retail
|
3,547,676
|
|||||||
Self Storage - 0.4%
|
||||||||
CubeSmart (c)
|
23,800
|
830,620
|
||||||
Public Storage (c)
|
10,100
|
2,477,227
|
||||||
Total Self Storage
|
3,307,847
|
|||||||
Toll Roads - 1.5%
|
||||||||
Atlantia SpA (c),(u)
|
66,600
|
1,609,581
|
||||||
Ferrovial SA (c),(u)
|
83,363
|
2,408,635
|
||||||
Promotora y Operadora de Infraestructura SAB de CV (u)
|
111,895
|
1,000,614
|
||||||
Transurban Group (u)
|
238,823
|
2,370,909
|
||||||
Vinci SA (c),(u)
|
47,900
|
5,159,762
|
||||||
Total Toll Roads
|
12,549,501
|
|||||||
Water - 0.3%
|
||||||||
Aqua America, Inc. (c)
|
60,782
|
2,724,857
|
||||||
Total COMMON STOCKS
|
||||||||
(Cost $223,289,815)
|
253,406,596
|
|||||||
SHORT-TERM INVESTMENT - 1.0%
|
||||||||
First American Treasury Obligations Fund, Class X, 1.89% (y)
|
8,199,630
|
8,199,630
|
||||||
Total SHORT-TERM INVESTMENT
|
||||||||
(Cost $8,199,630)
|
8,199,630
|
|||||||
Total Investments - 126.6%
|
||||||||
(Cost $1,053,065,723)
|
1,088,385,071
|
|||||||
Liabilities in Excess of Other Assets - (26.6)%
|
(228,905,665
|
)
|
||||||
TOTAL NET ASSETS - 100.0%
|
$
|
859,479,406
|
LIBOR - London Interbank Offered Rate
|
|||
USD - United States Dollar
|
|||
LLC - Limited Liability Company
|
|||
LP - Limited Partnership
|
|||
MLP - Master Limited Partnership
|
|||
(c) - All or a portion of this security is pledged as collateral for credit facility. As of September 30, 2019, the total value of the collateral was $251,512,055.
|
|||
(e) - Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may only be resold in transactions exempt from registration,
normally to qualified institutional buyers. As of September 30, 2019, the total value of all such securities was $317,483,927 or 36.9% of net assets.
|
|||
(f) - Security fair valued in good faith pursuant to the fair value procedures adopted by the Board of Directors. As of September 30, 2019, the total value of all
such securities was $3,483,097 or 0.4% of net assets.
|
|||
(i) - Security is an inverse floating rate bond. Reference interest rates are typically based on a negative multiplier or slope.
|
|||
(l) - Level 3 security - Value determined using significant unobservable inputs.
|
|||
(n) - Non-income producing security.
|
|||
(p) - Restricted security. Purchased in a private placement transaction; resale to the public may require registration. As of September 30, 2019, the total value of
all such securities was $12,177,945 or 1.4% of net assets.
|
|||
(r) - Portion or entire principal amount delivered as collateral for reverse repurchase agreements. As of September 30, 2019, the total value of the collateral was
$74,697,062.
|
|||
(s) - Security is a “step up” bond where the coupon increases or steps up at a predetermined date. Interest rate shown is the rate in effect as of September 30,
2019.
|
|||
(v) - Variable rate security –Interest rate is based on reference rate and spread or based on the underlying assets. Interest rate may also be subject to a cap or
floor. Interest rate shown is the rate in effect as of September 30, 2019.
|
|||
(u) - Foreign security or a U.S. security of a foreign company.
|
|||
(y) - The rate quoted is the annualized seven-day yield as of September 30, 2019.
|
|||
Schedule of Futures Contracts - September 30, 2019 (Unaudited)
|
Description |
Number of
Contracts
Purchased
(Sold)
|
Expiration |
Notional
Amount
|
Value/Unrealized
Appreciation (Depreciation)
|
||||||
5 Year U.S. Treasury Note
|
(570) |
December 2019 |
$
|
(67,914,610
|
)
|
$
|
429,633
|
|||
Confidential
|
11/14/2019 7:55 AM
|
Confidential
|
10/25/2019 10:54 AM
|
|
Level 1 −
|
quoted prices in active markets for identical assets or liabilities
|
Level 2 − |
quoted prices in markets that are not active or other significant observable inputs (including, but not limited to: quoted prices for similar assets or liabilities, quoted prices based on recently executed transactions, interest
rates, credit risk, etc.)
|
Level 3 − |
significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of assets or liabilities)
|
Confidential
|
10/25/2019 10:54 AM
|
Asset Type
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
U.S. Government & Agency Obligations
|
$
|
-
|
$
|
3,164,016
|
$
|
-
|
$
|
3,164,016
|
||||||||
Securitized Credit
|
-
|
390,690,233
|
3,482,261
|
394,172,494
|
||||||||||||
Corporate Credit
|
-
|
420,745,826
|
825
|
420,746,651
|
||||||||||||
Term Loans
|
-
|
8,695,684
|
-
|
8,695,684
|
||||||||||||
Common Stocks
|
192,245,031
|
61,161,554
|
11
|
253,406,596
|
||||||||||||
Money Market Fund
|
8,199,630
|
-
|
-
|
8,199,630
|
||||||||||||
Total Investments
|
$
|
200,444,661
|
$
|
884,457,313
|
$
|
3,483,097
|
$
|
1,088,385,071
|
Level 1 -- Quoted prices in an active market:
|
||||
Futures Contracts *
|
$
|
429,633
|
||
Level 2 -- Other significant observable inputs
|
-
|
|||
Level 3 -- Significant unobservable inputs
|
-
|
|||
$
|
429,633
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||
Asset Type
|
Value as of
September 30,
2019
|
Valuation
Approach
|
Valuation
Technique
|
Unobservable
Input
|
Amount or
Range/
(Weighted
Average)
|
Impact to
Valuation
from an
Increase in
Input (1)
|
Securitized Credit
|
||||||
Class B Notes
|
$ 3,482,261
|
Income Approach
|
Discounted Cash Flow
|
Yield (Discount
Rate of Cash Flows)
|
7.1%-10.9%
(9.7%)
|
Decrease
|
Corporate Credit
|
||||||
Motors Liquidation Co.
|
825
|
Asset-Based Approach
|
Analysis of Residual Value
|
Anticipated
Residual Value
|
$0.01
|
Increase
|
Confidential
|
10/25/2019 10:54 AM
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||
Asset Type
|
Value as of
September 30,
2019
|
Valuation
Approach
|
Valuation
Technique
|
Unobservable
Input
|
Amount or
Range/
(Weighted
Average)
|
Impact to
Valuation
from an
Increase in
Input (1)
|
Common Stocks
|
||||||
Thunderbird Resources Equity, Inc.
|
11
|
Asset-Based Approach
|
Analysis of Enterprise Value
|
Enterprise
Value
|
$1
|
Increase
|
Total
|
$ 3,483,097
|
|||||
(1) The impact represents the expected directional change in the fair value of the Level 3 investments that
would result from an increase in the corresponding input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs could result in significantly higher or lower fair value measurements.
|
Investments in Securities
|
Securitized Credit
|
Corporate Credit
|
Common Stocks
|
Total
|
|||||||||||||
Balance as of December 31, 2018
|
$
|
50,465,563
|
$
|
825
|
$
|
394,786
|
$
|
50,861,174
|
|||||||||
Accrued discounts (premiums)
|
1,443,448
|
-
|
-
|
1,443,448
|
|||||||||||||
Realized gain (loss)
|
88,464
|
-
|
-
|
88,464
|
|||||||||||||
Change in unrealized appreciation (depreciation)
|
5,531,364
|
-
|
(394,775
|
)
|
5,136,589
|
||||||||||||
Purchases at cost
|
19,965
|
-
|
-
|
19,965
|
|||||||||||||
Sales proceeds
|
(1,372,160
|
)
|
-
|
-
|
(1,372,160
|
)
|
|||||||||||
Transfers out of Level 3
|
(52,694,383
|
)
|
-
|
-
|
(52,694,383
|
)
|
(a)
|
||||||||||
Balance as of September 30, 2019
|
$
|
3,482,261
|
$
|
825
|
$
|
11
|
$
|
3,483,097
|
|||||||||
Change in unrealized gains or losses relating to assets still held at the reporting date
|
$
|
45,155
|
$
|
-
|
$
|
(394,775
|
)
|
$
|
(349,620
|
)
|
Confidential
|
10/25/2019 10:54 AM
|
Counterparty
|
Borrowing
Rate
|
Borrowing
Date
|
Maturity
Date
|
Amount Borrowed(1)
|
Payable For Reverse
Repurchase
Agreements
|
|||||||||
JPMorgan Chase
|
1.75%
|
|
09/05/19
|
Open(2)
|
$
|
718,083
|
$
|
719,065
|
||||||
JPMorgan Chase
|
2.25
|
12/26/18
|
Open(2)
|
791,512
|
805,314
|
|||||||||
JPMorgan Chase
|
2.25
|
09/05/19
|
Open(2)
|
11,105,907
|
11,125,112
|
|||||||||
JPMorgan Chase
|
2.50
|
02/07/19
|
Open(2)
|
1,158,685
|
1,179,485
|
|||||||||
JPMorgan Chase
|
2.50
|
04/04/19
|
Open(2)
|
807,393
|
818,433
|
|||||||||
JPMorgan Chase
|
2.50
|
05/02/19
|
Open(2)
|
1,545,242
|
1,563,066
|
|||||||||
RBC Capital Markets
|
2.68
|
09/05/19
|
12/05/19
|
7,688,000
|
7,702,862
|
|||||||||
RBC Capital Markets
|
2.70
|
08/21/19
|
11/21/19
|
6,049,000
|
6,067,611
|
|||||||||
RBC Capital Markets
|
2.71
|
09/20/19
|
12/20/19
|
11,256,000
|
11,265,306
|
|||||||||
RBC Capital Markets
|
2.72
|
08/16/19
|
11/15/19
|
9,149,000
|
9,180,779
|
|||||||||
RBC Capital Markets
|
2.73
|
08/13/19
|
11/13/19
|
3,981,000
|
3,995,769
|
|||||||||
RBC Capital Markets
|
2.86
|
07/05/19
|
10/04/19
|
4,628,000
|
4,660,389
|
|||||||||
RBC Capital Markets
|
2.90
|
08/21/19
|
11/21/19
|
4,205,000
|
4,218,895
|
|||||||||
Total
|
$
|
63,082,822
|
$
|
63,302,086
|
(1) |
The average daily balance of reverse repurchase agreements outstanding for the Fund during the nine months ended September 30, 2019 was $78,490,933 at a weighted average daily interest rate of 3.10%.
|
(2) |
A reverse repurchase agreement without a fixed maturity date.
|
|
Overnight and
Continuous
|
Up to 30
Days
|
30 to 90 Days
|
Greater
Than 90
Days
|
Total
|
Corporate Credit
|
$ 16,126,822
|
$4,628,000
|
$42,328,000
|
$ -
|
$63,082,822
|
Total
|
$ 16,126,822
|
$4,628,000
|
$42,328,000
|
$ -
|
$63,082,822
|
Confidential
|
10/25/2019 10:54 AM
|