XML 23 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating Activities      
Net income (loss) $ 387 $ 895 $ 3,777
Adjusted for the following items:      
Equity accounted earnings, net of distributions 367 115 40
Impairment expense (reversal), net 88 981 831
Depreciation and amortization expense 3,030 3,204 3,592
(Gain) loss on dispositions, net (325) (692) (4,686)
Provisions and other items 159 220 (810)
Deferred income tax expense (recovery) (490) (947) (830)
Changes in non-cash working capital, net 14 (495) 216
Cash from (used in) operating activities 3,230 3,281 2,130
Financing Activities      
Proceeds from non-recourse subsidiary borrowings of the partnership 20,801 11,551 15,570
Repayment of non-recourse subsidiary borrowings of the partnership (16,061) (11,574) (15,807)
Proceeds from corporate borrowings 664 1,000 565
Repayment of corporate borrowings (1,484) (290) (1,225)
Proceeds from other financing 136 184 446
Repayment of other financing (72) (139) (257)
Proceeds from (repayment of) other credit facilities, net 17 (216) (46)
Lease liability repayment (255) (301) (384)
Capital provided by others who have interests in operating subsidiaries 808 165 2,093
Repurchases of LP units and BBUC exchangeable shares (224) 0 (5)
Distributions to limited partners, Redemption-Exchange unitholders and BBUC exchangeable shareholders (53) (54) (56)
Distributions and capital paid to preferred securities holders (52) (52) (837)
Distributions and capital paid to others who have interests in operating subsidiaries (4,153) (779) (4,428)
Cash from (used in) financing activities 72 (505) (4,371)
Acquisitions      
Subsidiaries, net of cash acquired (1,683) (115) (731)
Property, plant and equipment and intangible assets (2,060) (2,520) (2,288)
Equity accounted investments (402) (211) (234)
Financial assets and other (3,220) (3,364) (2,470)
Dispositions      
Subsidiaries, net of cash disposed 700 293 4,586
Property, plant and equipment and intangible assets 116 211 83
Equity accounted investments 1 18 7
Financial assets and other 3,398 3,495 3,535
Net settlement of derivative assets and liabilities (136) (63) 13
Restricted cash and deposits 103 (71) 36
Cash from (used in) investing activities (3,183) (2,327) 2,537
Cash and cash equivalents      
Change during the period 119 449 296
Impact of foreign exchange 203 (323) 86
Net change in cash classified within assets held for sale (15) (139) 0
Balance, beginning of year 3,239 3,252 2,870
Balance, end of period $ 3,546 $ 3,239 $ 3,252