XML 165 R152.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT INFORMATION - Income Statement Captions by Segment (Details) - USD ($)
$ in Millions
1 Months Ended 2 Months Ended 3 Months Ended 12 Months Ended
Nov. 30, 2020
Jan. 31, 2020
Dec. 31, 2019
Jun. 30, 2019
May 31, 2019
Dec. 31, 2020
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of operating segments [line items]                    
Revenues               $ 46,587 $ 37,635 $ 43,032
Direct operating costs               (40,868) (32,465) (38,327)
General and administrative expenses               (1,012) (968) (832)
Gain (loss) on acquisitions /dispositions, net               898 304 726
Gain (loss) on acquisitions /dispositions, net recorded in equity               414    
Other income (expense), net               61 (52) (25)
Interest income (expense), net               (1,468) (1,482) (1,274)
Current income tax (expense) recovery               (545) (284) (324)
Equity accounted Ajusted EFO               262 225 199
Depreciation and amortisation expense               (2,283) (2,165) (1,804)
Impairment expense, net               (440) (263) (609)
Gain (loss) on acquisitions / dispositions, net               925 (30)  
Gain (loss) on acquisitions / dispositions, net recorded in equity               (414)    
Current income tax (expense) recovery               9    
Other income (expense), net               (95) 163 (375)
Deferred income tax (expense) recovery               371 130 132
Non-cash items attributable to equity accounted investments               (249) (168) (85)
Net income (loss)               2,153 580 434
Direct costs               43,151 34,630 40,131
Gains on disposals of non-current assets               1,823 274 726
Other operating income               (34) 111 (400)
Current income tax (expense)               536 284 324
Share of net income               13 57 114
Operating segments                    
Disclosure of operating segments [line items]                    
Revenues               14,426 12,476 13,291
Direct operating costs               (12,494) (10,874) (11,826)
General and administrative expenses               (409) (384) (345)
Gain (loss) on acquisitions /dispositions, net               158 85 405
Gain (loss) on acquisitions /dispositions, net recorded in equity               414    
Other income (expense), net               32 (25) (15)
Interest income (expense), net               (477) (486) (359)
Current income tax (expense) recovery               (227) (33) (124)
Equity accounted Ajusted EFO               150 111 75
Adjusted EFO               1,573 870 1,102
Depreciation and amortisation expense               (780) (719) (571)
Impairment expense, net               (160) (112) (303)
Gain (loss) on acquisitions / dispositions, net               474 (11)  
Gain (loss) on acquisitions / dispositions, net recorded in equity               (414)    
Current income tax (expense) recovery               9    
Other income (expense), net               (42) (121) (149)
Deferred income tax (expense) recovery               132 37 38
Non-cash items attributable to equity accounted investments               (149) (113) (29)
Net income (loss)               643 (169) 88
Net realized revaluation gain (losses)               (4) (28) (17)
Other income               (36) (3) (2)
Net unrealized revaluation gain (losses)               79 168  
Business separation expenses, stand-up costs and restructuring charges               52 60  
Transaction costs               24 30 48
Gains (losses) on extinguishment of debt               14 8  
Other expenses               31 6 32
Expense of restructuring activities                   (69)
Unallocated amounts                    
Disclosure of operating segments [line items]                    
Revenues               32,161 25,159 29,741
Direct operating costs               (28,374) (21,591) (26,501)
General and administrative expenses               (603) (584) (487)
Gain (loss) on acquisitions /dispositions, net               740 219 321
Gain (loss) on acquisitions /dispositions, net recorded in equity               0    
Other income (expense), net               29 (27) (10)
Interest income (expense), net               (991) (996) (915)
Current income tax (expense) recovery               (318) (251) (200)
Equity accounted Ajusted EFO               112 114 124
Depreciation and amortisation expense               (1,503) (1,446) (1,233)
Impairment expense, net               (280) (151) (306)
Gain (loss) on acquisitions / dispositions, net               451 (19)  
Gain (loss) on acquisitions / dispositions, net recorded in equity               0    
Current income tax (expense) recovery               0    
Other income (expense), net               (53) 284 (226)
Deferred income tax (expense) recovery               239 93 94
Non-cash items attributable to equity accounted investments               (100) (55) (56)
Net income (loss)               1,510 749 346
Business services                    
Disclosure of operating segments [line items]                    
Revenues               29,988 22,580 28,822
Depreciation and amortisation expense               (465) (435) (686)
Business services | Operating segments                    
Disclosure of operating segments [line items]                    
Revenues               9,060 7,611 8,927
Direct operating costs               (8,383) (7,220) (8,607)
General and administrative expenses               (146) (136) (136)
Gain (loss) on acquisitions /dispositions, net               0 61 342
Gain (loss) on acquisitions /dispositions, net recorded in equity               0    
Other income (expense), net               24 4 (1)
Interest income (expense), net               (69) (62) (50)
Current income tax (expense) recovery               (111) (41) (75)
Equity accounted Ajusted EFO               22 12 32
Adjusted EFO               397 229 432
Infrastructure services                    
Disclosure of operating segments [line items]                    
Revenues               4,457 4,399 4,559
Depreciation and amortisation expense               (705) (665) (305)
Infrastructure services | Operating segments                    
Disclosure of operating segments [line items]                    
Revenues               1,928 1,900 1,815
Direct operating costs               (1,370) (1,340) (1,324)
General and administrative expenses               (68) (75) (53)
Gain (loss) on acquisitions /dispositions, net               0 0 0
Gain (loss) on acquisitions /dispositions, net recorded in equity               0    
Other income (expense), net               (4) (29) (9)
Interest income (expense), net               (152) (163) (138)
Current income tax (expense) recovery               (4) (3) 0
Equity accounted Ajusted EFO               66 74 23
Adjusted EFO               396 364 314
Industrials                    
Disclosure of operating segments [line items]                    
Revenues               12,142 10,656 9,651
Depreciation and amortisation expense               (1,113) (1,065) (813)
Industrials | Operating segments                    
Disclosure of operating segments [line items]                    
Revenues               3,438 2,965 2,549
Direct operating costs               (2,722) (2,303) (1,886)
General and administrative expenses               (88) (91) (70)
Gain (loss) on acquisitions /dispositions, net               158 24 64
Gain (loss) on acquisitions /dispositions, net recorded in equity               414    
Other income (expense), net               12 0 (5)
Interest income (expense), net               (236) (255) (208)
Current income tax (expense) recovery               (159) (29) (71)
Equity accounted Ajusted EFO               62 25 20
Adjusted EFO               879 336 393
Corporate and other                    
Disclosure of operating segments [line items]                    
Revenues               0 0 0
Depreciation and amortisation expense               0 0 0
Corporate and other | Operating segments                    
Disclosure of operating segments [line items]                    
Revenues               0 0 0
Direct operating costs               (19) (11) (9)
General and administrative expenses               (107) (82) (86)
Gain (loss) on acquisitions /dispositions, net               0 0 (1)
Gain (loss) on acquisitions /dispositions, net recorded in equity               0    
Other income (expense), net               0 0 0
Interest income (expense), net               (20) (6) 37
Current income tax (expense) recovery               47 40 22
Equity accounted Ajusted EFO               0 0 0
Adjusted EFO               (99) (59) (37)
Productivity impact and business interruption risk | Operating segments                    
Disclosure of operating segments [line items]                    
New provisions, other provisions                 134  
Non-recurring provisions, recapitalization of partnership's operations | Operating segments                    
Disclosure of operating segments [line items]                    
New provisions, other provisions                 67  
GrafTech International Ltd                    
Disclosure of operating segments [line items]                    
Gain (loss) on acquisitions /dispositions, net recorded in equity               245    
GrafTech International Ltd | Operating segments                    
Disclosure of operating segments [line items]                    
Gain (loss) on acquisitions /dispositions, net               141    
Public securities                    
Disclosure of operating segments [line items]                    
Gain (loss) on acquisitions /dispositions, net recorded in equity               169    
Gains on disposals of non-current assets           $ 40 $ 41      
Public securities | Operating segments                    
Disclosure of operating segments [line items]                    
Gain (loss) on acquisitions /dispositions, net               14 25  
Other disposals | Operating segments                    
Disclosure of operating segments [line items]                    
Gain (loss) on acquisitions /dispositions, net               $ 3 (2) 19
Cold storage logistics business                    
Disclosure of operating segments [line items]                    
Gains on disposals of non-current assets   $ 186                
Cold storage logistics business | Operating segments                    
Disclosure of operating segments [line items]                    
Gain (loss) on acquisitions /dispositions, net                 47  
New Zealand pathology business                    
Disclosure of operating segments [line items]                    
Gains on disposals of non-current assets $ 55                  
New Zealand pathology business | Operating segments                    
Disclosure of operating segments [line items]                    
Gain (loss) on acquisitions /dispositions, net                 $ 15  
Executive relocation business                    
Disclosure of operating segments [line items]                    
Gains on disposals of non-current assets       $ 180            
Executive relocation business | Operating segments                    
Disclosure of operating segments [line items]                    
Gain (loss) on acquisitions /dispositions, net                   182
Facilities management                    
Disclosure of operating segments [line items]                    
Gains on disposals of non-current assets         $ 341          
Facilities management | Operating segments                    
Disclosure of operating segments [line items]                    
Gain (loss) on acquisitions /dispositions, net                   157
Palladium mining operations                    
Disclosure of operating segments [line items]                    
Gains on disposals of non-current assets     $ 187              
Palladium mining operations | Operating segments                    
Disclosure of operating segments [line items]                    
Gain (loss) on acquisitions /dispositions, net                   $ 47