XML 100 R90.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT INFORMATION - Income Statement Captions by Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Disclosure of operating segments [line items]          
Revenues $ 7,370 $ 10,717 $ 17,516 $ 19,918  
Direct operating costs (6,285) (9,776) (15,186) (17,969)  
General and administrative expenses (228) (211) (472) (389)  
Equity accounted Company EBITDA 63 63 135 96  
Company EBITDA attributable to others (634) (556) (1,413) (1,153)  
Company EBITDA 286 237 580 503  
Gain (loss) on acquisitions / dispositions, net (4) 522 179 520  
Other income (expenses), net (19) 4 (19) 2  
Interest income (expense), net (353) (313) (717) (497)  
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (22) (10) (36) (15)  
Current income taxes (23) (93) (98) (123)  
Company FFO attributable to others (net of Company EBITDA attributable to others) 308 88 478 250  
Company FFO 173 435 367 640  
Depreciation and amortization expense (533) (441) (1,071) (752)  
Impairment expense, net (29) (324) (142) (324)  
Other income (expenses), net 168 (185) (49) (273)  
Deferred income taxes 67 41 165 22  
Non-cash items attributable to equity accounted investments (23) (30) (90) (51)  
Non-cash items attributable to others 68 611 585 907  
Net income (loss) attributable to unitholders (109) 107 (235) 169  
Equity accounted income (loss), net 18 23 9 30 $ 114
Interest of others in operating subsidiaries 258 (143) 350 (4)  
Other income (expenses), net 149 (181) (68) (271)  
Business services          
Disclosure of operating segments [line items]          
Revenues 4,053 7,345 10,582 14,280  
Direct operating costs (3,763) (7,169) (10,021) (13,947)  
General and administrative expenses (80) (67) (171) (134)  
Equity accounted Company EBITDA 4 11 15 19  
Company EBITDA attributable to others (150) (59) (322) (112)  
Company EBITDA 64 61 83 106  
Gain (loss) on acquisitions / dispositions, net 0 522 186 522  
Other income (expenses), net 3 0 9 0  
Interest income (expense), net (52) (38) (110) (58)  
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (2) (2) (4) (3)  
Current income taxes (33) (47) (52) (57)  
Company FFO attributable to others (net of Company EBITDA attributable to others) 59 (154) (31) (136)  
Company FFO 39 342 81 374  
Depreciation and amortization expense (103) (58) (213) (115)  
Infrastructure services          
Disclosure of operating segments [line items]          
Revenues 1,120 1,105 2,290 2,394  
Direct operating costs (791) (838) (1,599) (1,730)  
General and administrative expenses (53) (41) (91) (75)  
Equity accounted Company EBITDA 42 35 77 56  
Company EBITDA attributable to others (170) (173) (373) (422)  
Company EBITDA 148 88 304 223  
Gain (loss) on acquisitions / dispositions, net 0 0 0 0  
Other income (expenses), net (23) 4 (29) 0  
Interest income (expense), net (76) (97) (165) (198)  
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (16) (5) (24) (8)  
Current income taxes (4) 0 (6) 9  
Company FFO attributable to others (net of Company EBITDA attributable to others) 58 64 111 130  
Company FFO 87 54 191 156  
Depreciation and amortization expense (163) (179) (328) (348)  
Industrials          
Disclosure of operating segments [line items]          
Revenues 2,197 2,267 4,644 3,244  
Direct operating costs (1,728) (1,767) (3,561) (2,288)  
General and administrative expenses (74) (85) (165) (143)  
Equity accounted Company EBITDA 17 17 43 21  
Company EBITDA attributable to others (314) (324) (718) (619)  
Company EBITDA 98 108 243 215  
Gain (loss) on acquisitions / dispositions, net (4) 0 (7) (2)  
Other income (expenses), net 1 0 1 2  
Interest income (expense), net (224) (186) (447) (255)  
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (4) (3) (8) (4)  
Current income taxes 4 (51) (61) (85)  
Company FFO attributable to others (net of Company EBITDA attributable to others) 191 178 398 256  
Company FFO 62 46 119 127  
Depreciation and amortization expense (267) (204) (530) (289)  
Corporate and Other          
Disclosure of operating segments [line items]          
Revenues 0 0 0 0  
Direct operating costs (3) (2) (5) (4)  
General and administrative expenses (21) (18) (45) (37)  
Equity accounted Company EBITDA 0 0 0 0  
Company EBITDA attributable to others 0 0 0 0  
Company EBITDA (24) (20) (50) (41)  
Gain (loss) on acquisitions / dispositions, net 0 0 0 0  
Other income (expenses), net 0 0 0 0  
Interest income (expense), net (1) 8 5 14  
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments 0 0 0 0  
Current income taxes 10 5 21 10  
Company FFO attributable to others (net of Company EBITDA attributable to others) 0 0 0 0  
Company FFO (15) (7) (24) (17)  
Depreciation and amortization expense $ 0 $ 0 $ 0 $ 0