XML 44 R34.htm IDEA: XBRL DOCUMENT v3.20.2
ACQUISITION OF BUSINESSES (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations 1 [Abstract]  
Disclosure of detailed information about business combinations
The following summarizes the consideration transferred, assets acquired and liabilities assumed at the applicable acquisition dates for significant acquisitions:
(US$ MILLIONS)
 
Business services (1)
 
Infrastructure services (1)
 
Industrials
 
Total
Cash
 
$
2,024

 
$
7

 
$
3,732

 
$
5,763

Non-cash consideration
 
15

 
1

 

 
16

Total consideration (2)
 
$
2,039

 
$
8

 
$
3,732

 
$
5,779

 
 
 
 
 
 
 
 
 
(US$ MILLIONS)
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
319

 
$

 
$
11

 
$
330

Accounts and other receivable, net
 
289

 
2

 
1,129

 
1,420

Inventory, net
 
41

 

 
1,765

 
1,806

Assets held for sale
 
6

 

 

 
6

Equity accounted investments
 
9

 

 
833

 
842

Property, plant and equipment
 
3,030

 
3

 
3,578

 
6,611

Intangible assets
 
542

 
7

 
6,550

 
7,099

Goodwill (3)
 
1,575

 
7

 
1,750

 
3,332

Deferred income tax assets
 
138

 

 
14

 
152

Financial assets
 
4,735

 

 
27

 
4,762

Other assets
 
48

 

 
339

 
387

Acquisition gain
 
(4
)
 

 

 
(4
)
Accounts payable and other
 
(2,734
)
 
(1
)
 
(2,003
)
 
(4,738
)
Borrowings
 
(709
)
 

 

 
(709
)
Deferred income tax liabilities
 
(152
)
 
(2
)
 
(867
)
 
(1,021
)
Net assets acquired before non-controlling interests
 
7,133

 
16

 
13,126

 
20,275

Non-controlling interests (4) (5)
 
(5,094
)
 
(8
)
 
(9,394
)
 
(14,496
)
Net assets acquired
 
$
2,039

 
$
8

 
$
3,732

 
$
5,779

____________________________________
(1) 
The initial fair values of acquired assets, liabilities and goodwill for the acquisitions have been determined on a preliminary basis at the end of the reporting period. 
(2) 
Excludes consideration attributable to non-controlling interests, which represents the interest of others in operating subsidiaries.
(3) 
The finalization of purchase price allocations within the business services and industrials segments resulted in adjustments to the preliminary fair values, including intangible assets, deferred income tax assets, deferred income tax liabilities, equity accounted investments and consideration paid. The offsetting adjustment to goodwill resulted in an increase of $3 million within the business services segment and a decrease of $144 million within the industrials segment. Adjustments to a purchase price allocation within the infrastructure services segment resulted in a decrease to goodwill of $5 million.
(4) 
Non-controlling interests recognized on business combination were measured at fair value for business services, industrials and infrastructure services.
(5) 
Non-controlling interests recognized on business combination were measured at the proportionate share of fair value of the assets acquired and liabilities assumed for mortgage insurance services in our business services segment.