XML 39 R29.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2020
Operating Segments [Abstract]  
SEGMENT INFORMATION
SEGMENT INFORMATION
The partnership’s operations are organized into four operating segments which are regularly reviewed by the Chief Operating Decision Maker (the CODM) for the purpose of allocating resources to the segment and to assess its performance. The key measures used by the CODM in assessing performance and in making resource allocation decisions are company funds from operations, which is calculated as net income excluding the impact of depreciation and amortization, deferred income taxes, breakage and transaction costs, non-cash valuation gains or losses and other items (“Company FFO”), and Company FFO excluding the impact of realized disposition gains (losses), interest expense, current income taxes, and realized disposition gains, current income taxes and interest expense related to equity accounted investments (“Company EBITDA”).
 
Three Months Ended June 30, 2020
 
Total attributable to the partnership
(US$ MILLIONS)
Business
services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
Revenues
$
4,053

 
$
1,120

 
$
2,197

 
$

 
$
7,370

Direct operating costs
(3,763
)
 
(791
)
 
(1,728
)
 
(3
)
 
(6,285
)
General and administrative expenses
(80
)
 
(53
)
 
(74
)
 
(21
)
 
(228
)
Equity accounted Company EBITDA (3)
4

 
42

 
17

 

 
63

Company EBITDA attributable to others (4)
(150
)
 
(170
)
 
(314
)
 

 
(634
)
Company EBITDA (1)
64

 
148

 
98

 
(24
)
 
286

Gain (loss) on acquisitions / dispositions, net

 

 
(4
)
 

 
(4
)
Other income (expenses), net (5)
3

 
(23
)
 
1

 

 
(19
)
Interest income (expense), net
(52
)
 
(76
)
 
(224
)
 
(1
)
 
(353
)
Realized disposition gain (loss), current income taxes and interest expenses related to equity accounted investment (3)
(2
)
 
(16
)
 
(4
)
 

 
(22
)
Current income taxes
(33
)
 
(4
)
 
4

 
10

 
(23
)
Company FFO attributable to others (net of Company EBITDA attributable to others) (4)
59

 
58

 
191

 

 
308

Company FFO (1)
39

 
87

 
62

 
(15
)
 
173

Depreciation and amortization expense (2)
 

 
 

 
 

 
 

 
(533
)
Impairment expense, net
 
 
 
 
 
 
 
 
(29
)
Other income (expense), net (5)
 

 
 

 
 

 
 

 
168

Deferred income taxes
 

 
 

 
 

 
 

 
67

Non-cash items attributable to equity accounted investments (3)
 

 
 

 
 

 
 

 
(23
)
Non-cash items attributable to others (4)
 

 
 

 
 

 
 

 
68

Net income (loss) attributable to unitholders (1)
 

 
 

 
 

 
 

 
$
(109
)
____________________________________
(1) 
Company EBITDA, Company FFO and net income attributable to unitholders include Company EBITDA, Company FFO, and net income attributable to limited partnership unitholders, general partnership unitholders, redemption-exchange unitholders and special limited partnership unitholders.
(2) 
For the three month period ended June 30, 2020, depreciation and amortization by segment is as follows: business services $103 million, infrastructure services $163 million, industrials $267 million, and corporate and other $nil.
(3) 
The sum of these amounts equates to equity accounted income of $18 million as per the unaudited interim condensed consolidated statements of operating results.
(4) 
Total cash and non-cash items attributable to the interest of others equals net income of $258 million as per the unaudited interim condensed consolidated statements of operating results.
(5) 
The sum of these amounts equates to other income of $149 million as per the unaudited interim condensed consolidated statements of operating results.

 
Six Months Ended June 30, 2020
 
Total attributable to the partnership
(US$ MILLIONS)
Business
services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
Revenues
$
10,582

 
$
2,290

 
$
4,644

 
$

 
$
17,516

Direct operating costs
(10,021
)
 
(1,599
)
 
(3,561
)
 
(5
)
 
(15,186
)
General and administrative expenses
(171
)
 
(91
)
 
(165
)
 
(45
)
 
(472
)
Equity accounted Company EBITDA (3)
15

 
77

 
43

 

 
135

Company EBITDA attributable to others (4)
(322
)
 
(373
)
 
(718
)
 

 
(1,413
)
Company EBITDA (1)
83

 
304

 
243

 
(50
)
 
580

Gain (loss) on acquisitions / dispositions, net
186

 

 
(7
)
 

 
179

Other income (expenses), net (5)
9

 
(29
)
 
1

 

 
(19
)
Interest income (expense), net
(110
)
 
(165
)
 
(447
)
 
5

 
(717
)
Realized disposition gain (loss), current income taxes and interest expenses related to equity accounted investment (3)
(4
)
 
(24
)
 
(8
)
 

 
(36
)
Current income taxes
(52
)
 
(6
)
 
(61
)
 
21

 
(98
)
Company FFO attributable to others (net of Company EBITDA attributable to others) (4)
(31
)
 
111

 
398

 

 
478

Company FFO (1)
81

 
191

 
119

 
(24
)
 
367

Depreciation and amortization expense (2)
 

 
 

 
 

 
 

 
(1,071
)
Impairment expense, net
 
 
 
 
 
 
 
 
(142
)
Other income (expense), net (5)
 

 
 

 
 

 
 

 
(49
)
Deferred income taxes
 

 
 

 
 

 
 

 
165

Non-cash items attributable to equity accounted
investments (3)
 

 
 

 
 

 
 

 
(90
)
Non-cash items attributable to others (4)
 

 
 

 
 

 
 

 
585

Net income (loss) attributable to unitholders (1)
 

 
 

 
 

 
 

 
$
(235
)
____________________________________
(1) 
Company EBITDA, Company FFO and net income attributable to unitholders include Company EBITDA, Company FFO, and net income attributable to limited partnership unitholders, general partnership unitholders, redemption-exchange unitholders and special limited partnership unitholders.
(2) 
For the six month period ended June 30, 2020, depreciation and amortization by segment is as follows: business services $213 million, infrastructure services $328 million, industrials $530 million, and corporate and other $nil.
(3) 
The sum of these amounts equates to equity accounted income of $9 million as per the unaudited interim condensed consolidated statements of operating results.
(4) 
Total cash and non-cash items attributable to the interest of others equals net income of $350 million as per the unaudited interim condensed consolidated statements of operating results.
(5) 
The sum of these amounts equates to other expenses of $68 million as per the unaudited interim condensed consolidated statements of operating results.

 
Three Months Ended June 30, 2019
 
Total attributable to the partnership
(US$ MILLIONS)
Business
services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
Revenues
$
7,345

 
$
1,105

 
$
2,267

 
$

 
$
10,717

Direct operating costs
(7,169
)
 
(838
)
 
(1,767
)
 
(2
)
 
(9,776
)
General and administrative expenses
(67
)
 
(41
)
 
(85
)
 
(18
)
 
(211
)
Equity accounted Company EBITDA (3)
11

 
35

 
17

 

 
63

Company EBITDA attributable to others (4)
(59
)
 
(173
)
 
(324
)
 

 
(556
)
Company EBITDA (1)
61

 
88

 
108

 
(20
)
 
237

Gain (loss) on acquisitions / dispositions, net
522

 

 

 

 
522

Other income (expenses), net (5)

 
4

 

 

 
4

Interest income (expense), net
(38
)
 
(97
)
 
(186
)
 
8

 
(313
)
Realized disposition gain (loss), current income taxes and interest expenses related to equity accounted investment (3)
(2
)
 
(5
)
 
(3
)
 

 
(10
)
Current income taxes
(47
)
 

 
(51
)
 
5

 
(93
)
Company FFO attributable to others (net of Company EBITDA attributable to others) (4)
(154
)
 
64

 
178

 

 
88

Company FFO (1)
342

 
54

 
46

 
(7
)
 
435

Depreciation and amortization expense (2)
 

 
 

 
 

 
 

 
(441
)
Impairment expense, net
 
 
 
 
 
 
 
 
(324
)
Other income (expense), net (5)
 

 
 

 
 

 
 

 
(185
)
Deferred income taxes
 

 
 

 
 

 
 

 
41

Non-cash items attributable to equity accounted investments (3)
 

 
 

 
 

 
 

 
(30
)
Non-cash items attributable to others (4)
 

 
 

 
 

 
 

 
611

Net income (loss) attributable to unitholders (1)
 

 
 

 
 

 
 

 
$
107

____________________________________
(1) 
Company EBITDA, Company FFO and net income attributable to unitholders include Company EBITDA, Company FFO, and net income attributable to limited partnership unitholders, general partnership unitholders, redemption-exchange unitholders and special limited partnership unitholders.
(2) 
For the three month period ended June 30, 2019, depreciation and amortization by segment is as follows: business services $58 million, infrastructure services $179 million, industrials $204 million, and corporate and other $nil.
(3) 
The sum of these amounts equates to equity accounted income of $23 million as per the unaudited interim condensed consolidated statements of operating results.
(4) 
Total cash and non-cash items attributable to the interest of others equals net loss of $143 million as per the unaudited interim condensed consolidated statements of operating results.
(5) 
The sum of these amounts equates to other expenses of $181 million as per the unaudited interim condensed consolidated statements of operating results.

 
Six Months Ended June 30, 2019
 
Total attributable to the partnership
(US$ MILLIONS)
Business
services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
Revenues
$
14,280

 
$
2,394

 
$
3,244

 
$

 
$
19,918

Direct operating costs
(13,947
)
 
(1,730
)
 
(2,288
)
 
(4
)
 
(17,969
)
General and administrative expenses
(134
)
 
(75
)
 
(143
)
 
(37
)
 
(389
)
Equity accounted Company EBITDA (3)
19

 
56

 
21

 

 
96

Company EBITDA attributable to others (4)
(112
)
 
(422
)
 
(619
)
 

 
(1,153
)
Company EBITDA (1)
106

 
223

 
215

 
(41
)
 
503

Gain (loss) on acquisitions / dispositions, net
522

 

 
(2
)
 

 
520

Other income (expenses), net (5)

 

 
2

 

 
2

Interest income (expense), net
(58
)
 
(198
)
 
(255
)
 
14

 
(497
)
Realized disposition gain (loss), current income taxes and interest expenses related to equity accounted investment (3)
(3
)
 
(8
)
 
(4
)
 

 
(15
)
Current income taxes
(57
)
 
9

 
(85
)
 
10

 
(123
)
Company FFO attributable to others (net of Company EBITDA attributable to others) (4)
(136
)
 
130

 
256

 

 
250

Company FFO (1)
374

 
156

 
127

 
(17
)
 
640

Depreciation and amortization expense (2)
 

 
 

 
 

 
 

 
(752
)
Impairment expense, net
 
 
 
 
 
 
 
 
(324
)
Other income (expense), net (5)
 

 
 

 
 

 
 

 
(273
)
Deferred income taxes
 

 
 

 
 

 
 

 
22

Non-cash items attributable to equity accounted investments (3)
 

 
 

 
 

 
 

 
(51
)
Non-cash items attributable to others (4)
 

 
 

 
 

 
 

 
907

Net income (loss) attributable to unitholders (1)
 

 
 

 
 

 
 

 
$
169

____________________________________
(1) 
Company EBITDA, Company FFO and net income attributable to unitholders include Company EBITDA, Company FFO, and net income attributable to limited partnership unitholders, general partnership unitholders, redemption-exchange unitholders and special limited partnership unitholders.
(2) 
For the six month period ended June 30, 2019, depreciation and amortization by segment is as follows: business services $115 million, infrastructure services $348 million, industrials $289 million, and corporate and other $nil.
(3) 
The sum of these amounts equates to equity accounted income of $30 million as per the unaudited interim condensed consolidated statements of operating results.
(4) 
Total cash and non-cash items attributable to the interest of others equals net loss of $4 million as per the unaudited interim condensed consolidated statements of operating results.
(5) 
The sum of these amounts equates to other expenses of $271 million as per the unaudited interim condensed consolidated statements of operating results.
Segment Assets
For the purpose of monitoring segment performance and allocating resources between segments, the CODM monitors the assets, including investments accounted for using the equity method, attributable to each segment.
The following is an analysis of the partnership’s assets by reportable operating segment as at June 30, 2020 and December 31, 2019:
 
 
As at June 30, 2020
(US$ MILLIONS)
 
Business services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
Total assets
 
$
17,363

 
$
10,845

 
$
22,011

 
$
59

 
$
50,278

 
 
As at December 31, 2019
(US$ MILLIONS)
 
Business services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
Total assets
 
$
18,132

 
$
10,619

 
$
22,742

 
$
258

 
$
51,751


Revenues from Contracts with Customers
The tables below summarize the partnership’s segment revenues by geography for revenues from contracts with customers for the three and six months ended June 30, 2020:
 
 
Three Months Ended June 30, 2020
(US$ MILLIONS)
 
Business services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
United Kingdom
 
2,000

 
112

 
44

 

 
2,156

United States of America
 
12

 
370

 
883

 

 
1,265

Australia
 
1,016

 
2

 
20

 

 
1,038

Europe
 
233

 
349

 
417

 

 
999

Other
 
181

 
98

 
428

 

 
707

Canada
 
336

 
21

 
106

 

 
463

Brazil
 
58

 
16

 
163

 

 
237

Mexico
 

 

 
135

 

 
135

Total revenues from contracts with customers
 
$
3,836

 
$
968

 
$
2,196

 
$

 
$
7,000

Other revenues
 
$
217

 
$
152

 
$
1

 
$

 
$
370

Total revenues
 
$
4,053

 
$
1,120

 
$
2,197

 
$

 
$
7,370

 
 
Six Months Ended June 30, 2020
(US$ MILLIONS)
 
Business services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
United Kingdom
 
$
6,257

 
$
187

 
$
91

 
$

 
$
6,535

United States of America
 
13

 
916

 
1,770

 

 
2,699

Australia
 
2,003

 
6

 
31

 

 
2,040

Europe
 
495

 
578

 
1,136

 

 
2,209

Other
 
377

 
204

 
683

 

 
1,264

Canada
 
830

 
40

 
234

 

 
1,104

Brazil
 
201

 
39

 
369

 

 
609

Mexico
 

 

 
327

 

 
327

Total revenues from contracts with customers
 
$
10,176

 
$
1,970

 
$
4,641

 
$

 
$
16,787

Other revenues
 
$
406

 
$
320

 
$
3

 
$

 
$
729

Total revenues
 
$
10,582

 
$
2,290

 
$
4,644

 
$

 
$
17,516

The tables below summarize the partnership’s segment revenues by geography for revenues from contracts with customers for the three and six months ended June 30, 2019:
 
 
Three Months Ended June 30, 2019
(US$ MILLIONS)
 
Business services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
United Kingdom
 
$
5,028

 
$
84

 
$
27

 
$

 
$
5,139

United States of America
 
168

 
376

 
748

 

 
1,292

Europe
 
174

 
324

 
688

 

 
1,186

Canada
 
859

 
15

 
173

 

 
1,047

Australia
 
896

 
3

 

 

 
899

Other
 
148

 
133

 
178

 

 
459

Brazil
 
68

 
22

 
275

 

 
365

Mexico
 

 
2

 
176

 

 
178

Total revenues from contracts with customers
 
$
7,341

 
$
959

 
$
2,265

 
$

 
$
10,565

Other revenues
 
$
4

 
$
146

 
$
2

 
$

 
$
152

Total revenues
 
$
7,345

 
$
1,105

 
$
2,267

 
$

 
$
10,717

 
 
Six Months Ended June 30, 2019
(US$ MILLIONS)
 
Business services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
United Kingdom
 
$
9,874

 
$
161

 
$
48

 
$

 
$
10,083

United States of America
 
286

 
914

 
848

 

 
2,048

Europe
 
332

 
635

 
1,050

 

 
2,017

Canada
 
1,749

 
28

 
364

 

 
2,141

Australia
 
1,616

 
6

 

 

 
1,622

Other
 
286

 
292

 
203

 

 
781

Brazil
 
119

 
49

 
506

 

 
674

Mexico
 

 
5

 
220

 

 
225

Total revenues from contracts with customers
 
$
14,262

 
$
2,090

 
$
3,239

 
$

 
$
19,591

Other revenues
 
$
18

 
$
304

 
$
5

 
$

 
$
327

Total revenues
 
$
14,280

 
$
2,394

 
$
3,244

 
$

 
$
19,918