XML 56 R61.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
REVENUES (Tables)
12 Months Ended
Dec. 31, 2019
Revenue [abstract]  
Disclosure of segment revenue by type
The table below summarizes our segment revenue by type of revenue for the year ended December 31, 2019:
(US$ MILLIONS)
 
Business services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
Revenue by type
 
 
 
 
 
 
 
 
 
 
Revenue from contracts with customers
 
$
28,718

 
$
3,947

 
$
9,643

 
$

 
$
42,308

Other revenue
 
104

 
612

 
8

 

 
724

Total revenue
 
$
28,822

 
$
4,559

 
$
9,651

 
$

 
$
43,032

 
Year Ended December 31, 2019
 
Total attributable to the partnership
(US$ MILLIONS)
Business services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
Revenues
$
28,822

 
$
4,559

 
$
9,651

 
$

 
$
43,032

Direct operating costs
(27,995
)
 
(3,231
)
 
(7,092
)
 
(9
)
 
(38,327
)
General and administrative expenses
(314
)
 
(133
)
 
(299
)
 
(86
)
 
(832
)
Equity accounted Company EBITDA (1)
38

 
109

 
94

 

 
241

Company EBITDA attributable to others (2)
(330
)
 
(836
)
 
(1,735
)
 

 
(2,901
)
Company EBITDA (3)
221

 
468

 
619

 
(95
)
 
1,213

Realized disposition gain (loss), net
528

 
(1
)
 
200

 
(1
)
 
726

Other income (expense), net (4)

 
(27
)
 
2

 

 
(25
)
Interest income (expense), net
(189
)
 
(381
)
 
(741
)
 
37

 
(1,274
)
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (1)
(7
)
 
(15
)
 
(20
)
 

 
(42
)
Current income taxes
(91
)
 
(4
)
 
(251
)
 
22

 
(324
)
Company FFO attributable to others (net of Company EBITDA attributable to others) (2)
(30
)
 
274

 
584

 

 
828

Company FFO (3)
432

 
314

 
393

 
(37
)
 
1,102

Depreciation and amortization expense (5)
 

 
 

 
 

 
 

 
(1,804
)
Impairment expense, net
 

 
 

 
 

 
 

 
(609
)
Other income (expense), net (4)
 

 
 

 
 

 
 

 
(375
)
Deferred income taxes
 

 
 

 
 

 
 

 
132

Non-cash items attributable to equity accounted investments (1)
 

 
 

 
 

 
 

 
(85
)
Non-cash items attributable to others (2)
 

 
 

 
 

 
 

 
1,727

Net income (loss) attributable to unitholders (3)
 

 
 

 
 

 
 

 
$
88

____________________________________
(1) 
The sum of these amounts equates to equity accounted income of $114 million as per the consolidated statements of operating results.
(2) 
The sum of these amounts equates to net income attributable to others of $346 million as per the consolidated statements of operating results.
(3) 
Company EBITDA, Company FFO and net income attributable to unitholders include Company EBITDA, Company FFO and net income attributable to limited partnership unitholders, general partnership unitholders, redemption-exchange unitholders, and special limited partnership unitholders.
(4) 
The sum of these amounts equates to the other expense, net of $400 million as per the consolidated statements of operating results.
(5) 
For the year ended December 31, 2019, depreciation and amortization by segment is as follows: infrastructure services $686 million, business services $305 million, industrials $813 million, and corporate and other $nil.
 
Year Ended December 31, 2018
 
Total attributable to the partnership
(US$ MILLIONS)
Business services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
Revenues
$
30,847

 
$
2,418

 
$
3,896

 
$
7

 
$
37,168

Direct operating costs
(30,351
)
 
(1,715
)
 
(2,060
)
 
(8
)
 
(34,134
)
General and administrative expenses
(278
)
 
(65
)
 
(231
)
 
(69
)
 
(643
)
Equity accounted Company EBITDA (1)
34

 
120

 
42

 

 
196

Company EBITDA attributable to others (2)
(124
)
 
(463
)
 
(1,157
)
 

 
(1,744
)
Company EBITDA (3)
128

 
295

 
490

 
(70
)
 
843

Realized disposition gain (loss), net (5)
55

 

 
195

 

 
250

Other income (expense), net

 
(15
)
 
(3
)
 

 
(18
)
Interest income (expense), net
(66
)
 
(176
)
 
(263
)
 
7

 
(498
)
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (1)
(3
)
 
(41
)
 
(10
)
 

 
(54
)
Current income taxes
(44
)
 
(10
)
 
(132
)
 

 
(186
)
Company FFO attributable to others (net of Company EBITDA attributable to others) (2)
61

 
142

 
193

 

 
396

Company FFO (3)
131

 
195

 
470

 
(63
)
 
733

Depreciation and amortization expense (4)
 
 
 

 
 

 
 

 
(748
)
Gain on acquisition / disposition (5)
 
 
 
 
 
 
 
 
250

Impairment expense, net
 
 
 

 
 

 
 

 
(218
)
Other income (expense), net
 
 
 

 
 

 
 

 
(118
)
Deferred income taxes
 
 
 

 
 

 
 

 
88

Non-cash items attributable to equity accounted investments (1)
 
 
 

 
 

 
 

 
(132
)
Non-cash items attributable to others (2)
 
 
 

 
 

 
 

 
567

Net income (loss) attributable to unitholders (3)
 
 
 

 
 

 
 

 
422

____________________________________
(1) 
The sum of these amounts equates to equity accounted income of $10 million as per the consolidated statements of operating results.
(2) 
The sum of these amounts equates to net income attributable to others of $781 million as per the consolidated statements of operating results.
(3) 
Company EBITDA, Company FFO and net income attributable to unitholders include Company EBITDA, Company FFO and net income attributable to limited partnership unitholders, general partnership unitholders, redemption-exchange unitholders, and special limited partnership unitholders.
(4) 
For the year ended December 31, 2018, depreciation and amortization by segment is as follows; infrastructure services $309 million, business services $135 million, industrials $304 million, corporate and other $nil.
(5) 
The sum of these amounts equates to the gain on acquisitions/dispositions, net of $500 million as per the consolidated statements of operating results.
 
Year Ended December 31, 2017
 
Total attributable to the partnership
(US$ MILLIONS)
Business services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
Revenues
$
20,874

 
$
3

 
$
1,939

 
$
7

 
$
22,823

Direct operating costs
(20,448
)
 

 
(1,425
)
 
(3
)
 
(21,876
)
General and administrative expenses
(182
)
 

 
(113
)
 
(45
)
 
(340
)
Equity accounted Company EBITDA (1)
28

 
31

 
49

 

 
108

Company EBITDA attributable to others (2)
(169
)
 

 
(306
)
 

 
(475
)
Company EBITDA (3)
103

 
34

 
144

 
(41
)
 
240

Realized disposition gain/(loss), net (5)
19

 

 
225

 

 
244

Interest income (expense), net
(47
)
 

 
(154
)
 
(1
)
 
(202
)
Realized disposition gain, current income taxes and interest expenses related to equity accounted investments (1)

 
(13
)
 
(4
)
 

 
(17
)
Current income taxes
(16
)
 

 
(32
)
 
18

 
(30
)
Company FFO attributable to others (net of Company EBITDA attributable to others) (2)
33

 

 
(16
)
 

 
17

Company FFO (3)
92

 
21

 
163

 
(24
)
 
252

Depreciation and amortization expense (4)
 
 
 

 
 

 
 

 
(371
)
Realized disposition gains recorded in fair value changes or prior periods (5)
 
 
 
 
 
 
 
 
23

Impairment expense, net
 
 
 

 
 

 
 

 
(39
)
Other income (expense), net
 
 
 

 
 

 
 

 
(108
)
Deferred income taxes
 
 
 

 
 

 
 

 
22

Non-cash items attributable to equity accounted investments (1)
 
 
 

 
 

 
 

 
(22
)
Non-cash items attributable to others (2)
 
 
 

 
 

 
 

 
267

Net income (loss) attributable to parent (3)
 
 
 

 
 

 
 

 
$
24

____________________________________
(1) 
The sum of these amounts equates to equity accounted income of $69 million as per the consolidated statements of operating results.
(2) 
The sum of these amounts equates to net income attributable to others of $191 million as per the consolidated statements of operating results.
(3) 
Company EBITDA, Company FFO and net income attributable to unitholders include Company EBITDA, Company FFO and net income attributable to limited partnership unitholders, general partnership unitholders, redemption-exchange unitholders, and special limited partnership unitholders.
(4) 
For the year ended December 31, 2017, depreciation and amortization by segment is as follows: infrastructure services $nil, business services $99 million, industrials $272 million, and corporate and other $nil.
(5) 
The sum of these amounts equates to the gain on acquisitions/dispositions, net of $267 million as per the consolidated statements of operating results.
The following is an analysis of the partnership's assets by reportable operating segment as at December 31, 2019 and 2018:
 
 
As at December 31, 2019
 
 
Total attributable to the partnership
(US$ MILLIONS)
 
Business
services
 
Infrastructure
services
 
Industrials
 
Corporate
and other
 
Total
Total assets
 
$
18,132

 
$
10,619

 
$
22,742

 
$
258

 
$
51,751

 
 
As at December 31, 2018
 
 
Total attributable to the partnership
(US$ MILLIONS)
 
Business
services
 
Infrastructure
services
 
Industrials
 
Corporate
and other
 
Total
Total assets
 
$
7,613

 
$
11,640

 
$
7,650

 
$
415

 
$
27,318

Disclosure of segment revenue by timing of revenue recognition for revenue from contracts with customers
The table below summarizes our segment revenue by timing of revenue recognition for total revenue from contracts with customers for the year ended December 31, 2019:
(US$ MILLIONS)
 
Business services
 
Infrastructure services
 
Industrials
 
Corporate
and other
 
Total
Timing of revenue recognition
 
 
 
 
 
 
 
 
 
 
Goods and services provided at a point in time
 
$
23,070

 
$
1,379

 
$
9,409

 
$

 
$
33,858

Services transferred over a period of time
 
5,648

 
2,568

 
234

 

 
8,450

Total revenue from contracts with customers
 
$
28,718

 
$
3,947

 
$
9,643

 
$

 
$
42,308

Disclosure of maturity analysis of lessor operating lease payments
As at December 31, 2019, the undiscounted maturity analysis for the partnership’s assets under lease are as follows:
(US$ MILLIONS)
 
1 Year
 
2-5 Years
 
5+ Years
 
Total
Lease liability
 
$
229

 
$
545

 
$
603

 
$
1,377

Total lease liability
 
$
229

 
$
545

 
$
603

 
$
1,377

The following table presents the undiscounted contractual earnings receivable of the partnership’s leases by expected period of receipt:
(US$ MILLIONS)
 
1 Year
 
2-5 Years
 
5+ Years
 
Total
Operating leases
 
$
435

 
$
1,071

 
$
499

 
$
2,005

Total
 
$
435

 
$
1,071

 
$
499

 
$
2,005